SARTOR SAMARBEIDSSELSKAP AS

5360 KOLLTVEIT

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

12,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	0	0	0
Net Income	9 000	−6 000	−5 000	−5 000
Total Assets	176 000	162 000	168 000	173 000
Total Equity	171 000	162 000	168 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	0	0	0
Expenditure	5 000	6 000	5 000	5 000
Operating Profit	10 000	−6 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	9 000	−6 000	−5 000	−5 000
Tax	0	0	0	0
Net Income	9 000	−6 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	115 000	115 000	115 000
Total Current Assets	61 000	47 000	53 000	58 000
Total Assets	176 000	162 000	168 000	173 000
Total Retained Equity	−39 000	−48 000	−42 000	−37 000
Total Equity	171 000	162 000	168 000	173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	0	0	0
Total Equity and Debt	176 000	162 000	168 000	173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	0	0
Other Income	0	0	0	0
Revenue	15 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	6 000	5 000	5 000
Operating Profit	10 000	−6 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	9 000	−6 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	115 000	115 000	115 000	115 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	115 000	115 000	115 000	115 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	115 000	115 000	115 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	32 000	37 000	43 000
Total Current Assets	61 000	47 000	53 000	58 000
Total Assets	176 000	162 000	168 000	173 000
Total Equity	171 000	162 000	168 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	0	0	0
Total Equity and Debt	176 000	162 000	168 000	173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	−3,7 %	−2,98 %	−2,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,67 %	-	-	-
Current Ratio	12,2	-	-	-
Quick Ratio	12,2	-	-	-
Equity Ratio	0,97	1	1	1
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table