NIM EIENDOM AS

1816 SKIPTVET

Finances

Share Ownership

Return on Equity

41,93 %

Current Ratio

0,46

Debt-to-Equity Ratio

4,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 494 000	1 184 000	1 063 000	1 339 000
Net Income	148 000	352 000	96 000	−270 000
Total Assets	6 771 000	3 849 000	4 480 000	4 358 000
Total Equity	353 000	205 000	654 000	558 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 494 000	1 184 000	1 063 000	1 339 000
Expenditure	3 305 000	663 000	831 000	1 609 000
Operating Profit	189 000	521 000	232 000	−269 000
Financial Income	0	0	0	0
Financial Costs	188 000	71 000	110 000	94 000
Financial Balance	−188 000	−71 000	−110 000	−94 000
Earnings Before Tax	1 000	451 000	122 000	−363 000
Tax	−146 000	99 000	26 000	−93 000
Net Income	148 000	352 000	96 000	−270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 505 000	3 730 000	3 951 000	4 243 000
Total Current Assets	2 266 000	120 000	529 000	116 000
Total Assets	6 771 000	3 849 000	4 480 000	4 358 000
Total Retained Equity	253 000	105 000	554 000	458 000
Total Equity	353 000	205 000	654 000	558 000
Total Long-Term Debt	1 544 000	1 571 000	1 975 000	2 356 000
Total Current Debt	4 874 000	2 073 000	1 851 000	1 445 000
Total Equity and Debt	6 771 000	3 849 000	4 480 000	4 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 317 000	69 000	720 000	1 339 000
Other Income	1 178 000	1 116 000	343 000	0
Revenue	3 494 000	1 184 000	1 063 000	1 339 000
Cost of Goods Sold	2 523 000	0	0	747 000
Salary Costs	0	0	0	0
Depreciation	245 000	221 000	292 000	299 000
Impairment	0	0	0	0
Expenditure	3 305 000	663 000	831 000	1 609 000
Operating Profit	189 000	521 000	232 000	−269 000
Financial Income	0	0	0	0
Financial Costs	188 000	71 000	110 000	94 000
Financial Balance	−188 000	−71 000	−110 000	−94 000
Dividends	0	800 000	0	0
Net Income	148 000	352 000	96 000	−270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 713 000	3 381 000	3 550 000	3 718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	791 000	316 000	369 000	493 000
Total Tangible Assets	4 505 000	3 697 000	3 918 000	4 211 000
Total Fiancial Fixed Assets	0	32 000	32 000	32 000
Total Fixed Assets	4 505 000	3 730 000	3 951 000	4 243 000
Stock	0	0	0	0
Total Investments	0	70 000	70 000	70 000
Cash, Bank	9 000	50 000	8 000	4 000
Total Current Assets	2 266 000	120 000	529 000	116 000
Total Assets	6 771 000	3 849 000	4 480 000	4 358 000
Total Equity	353 000	205 000	654 000	558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 544 000	1 571 000	1 975 000	2 356 000
Creditors	1 569 000	33 000	49 000	38 000
Unpaid Taxes	469 000	136 000	123 000	33 000
Dividends	0	800 000	0	0
Other Current Debt	2 820 000	986 000	1 666 000	1 373 000
Total Current Debt	4 874 000	2 073 000	1 851 000	1 445 000
Total Equity and Debt	6 771 000	3 849 000	4 480 000	4 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,93 %	171,71 %	14,68 %	−48,39 %
Debt-to-Equity Ratio	4,37	7,66	3,02	4,22
Operating Profit Margin	5,41 %	44 %	21,83 %	−20,09 %
Current Ratio	0,46	0,06	0,29	0,08
Quick Ratio	0,46	0,06	0,29	0,08
Equity Ratio	0,05	0,05	0,15	0,13
Gross Profit Margin	27,79 %	100 %	100 %	44,21 %