NORSK TID AS

0663 OSLO

Finances

Share Ownership

Return on Equity

48,18 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 574 000	13 778 000	13 830 000	13 597 000
Net Income	1 499 000	1 113 000	910 000	704 000
Total Assets	7 325 000	5 750 000	5 469 000	4 492 000
Total Equity	3 111 000	3 111 000	2 560 000	2 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 574 000	13 778 000	13 830 000	13 597 000
Expenditure	11 945 000	12 608 000	12 925 000	12 916 000
Operating Profit	1 629 000	1 170 000	905 000	681 000
Financial Income	53 000	22 000	39 000	47 000
Financial Costs	27 000	15 000	15 000	16 000
Financial Balance	26 000	7 000	24 000	31 000
Earnings Before Tax	1 654 000	1 176 000	930 000	712 000
Tax	155 000	64 000	19 000	8 000
Net Income	1 499 000	1 113 000	910 000	704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	73 000	107 000	133 000
Total Current Assets	7 158 000	5 677 000	5 362 000	4 359 000
Total Assets	7 325 000	5 750 000	5 469 000	4 492 000
Total Retained Equity	3 046 000	3 046 000	2 495 000	2 146 000
Total Equity	3 111 000	3 111 000	2 560 000	2 211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 215 000	2 639 000	2 910 000	2 281 000
Total Equity and Debt	7 325 000	5 750 000	5 469 000	4 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 554 000	13 778 000	13 830 000	13 567 000
Other Income	21 000	0	0	30 000
Revenue	13 574 000	13 778 000	13 830 000	13 597 000
Cost of Goods Sold	210 000	359 000	235 000	973 000
Salary Costs	8 899 000	9 672 000	9 845 000	9 656 000
Depreciation	27 000	35 000	54 000	40 000
Impairment	0	0	0	0
Expenditure	11 945 000	12 608 000	12 925 000	12 916 000
Operating Profit	1 629 000	1 170 000	905 000	681 000
Financial Income	53 000	22 000	39 000	47 000
Financial Costs	27 000	15 000	15 000	16 000
Financial Balance	26 000	7 000	24 000	31 000
Dividends	1 499 000	562 000	562 000	452 000
Net Income	1 499 000	1 113 000	910 000	704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	25 000	23 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	48 000	84 000	113 000
Total Tangible Assets	151 000	48 000	84 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	168 000	73 000	107 000	133 000
Stock	140 000	49 000	102 000	42 000
Total Investments	0	0	0	0
Cash, Bank	5 737 000	4 443 000	3 724 000	2 975 000
Total Current Assets	7 158 000	5 677 000	5 362 000	4 359 000
Total Assets	7 325 000	5 750 000	5 469 000	4 492 000
Total Equity	3 111 000	3 111 000	2 560 000	2 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	293 000	292 000	231 000	92 000
Unpaid Taxes	797 000	794 000	849 000	848 000
Dividends	1 499 000	562 000	562 000	452 000
Other Current Debt	1 625 000	992 000	1 269 000	888 000
Total Current Debt	4 215 000	2 639 000	2 910 000	2 281 000
Total Equity and Debt	7 325 000	5 750 000	5 469 000	4 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,18 %	35,78 %	35,55 %	31,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12 %	8,49 %	6,54 %	5,01 %
Current Ratio	1,7	2,15	1,84	1,91
Quick Ratio	1,76	2,19	1,91	1,95
Equity Ratio	0,42	0,54	0,47	0,49
Gross Profit Margin	98,45 %	97,39 %	98,3 %	92,84 %