company

VITAE AS

6480 AUKRA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−46,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 074 000	603 000	878 000
Net Income	−294 000	−316 000	−522 000	60 000
Total Assets	638 000	679 000	687 000	187 000
Total Equity	638 000	−676 000	−422 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 074 000	603 000	878 000
Expenditure	1 392 000	1 389 000	1 124 000	817 000
Operating Profit	−294 000	−316 000	−522 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−294 000	−316 000	−522 000	60 000
Tax	0	0	0	0
Net Income	−294 000	−316 000	−522 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	638 000	679 000	687 000	187 000
Total Assets	638 000	679 000	687 000	187 000
Total Retained Equity	538 000	−776 000	−522 000	0
Total Equity	638 000	−676 000	−422 000	142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 355 000	1 109 000	45 000
Total Equity and Debt	638 000	679 000	687 000	187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	783 000	1 074 000	603 000	878 000
Other Income	316 000	0	0	0
Revenue	1 098 000	1 074 000	603 000	878 000
Cost of Goods Sold	0	66 000	271 000	0
Salary Costs	679 000	378 000	331 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 392 000	1 389 000	1 124 000	817 000
Operating Profit	−294 000	−316 000	−522 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−294 000	−316 000	−522 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	529 000	529 000	482 000	186 000
Total Investments	0	0	0	0
Cash, Bank	0	127 000	205 000	1 000
Total Current Assets	638 000	679 000	687 000	187 000
Total Assets	638 000	679 000	687 000	187 000
Total Equity	638 000	−676 000	−422 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	482 000	272 000	99 000
Unpaid Taxes	0	112 000	1 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	758 000	878 000	−13 000
Total Current Debt	0	1 355 000	1 109 000	45 000
Total Equity and Debt	638 000	679 000	687 000	187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,08 %	46,75 %	123,7 %	42,25 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	−26,78 %	−29,42 %	−86,57 %	6,83 %
Current Ratio	-	0,5	0,62	4,16
Quick Ratio	−1,21	0,82	1,1	−1,33
Equity Ratio	1	−1	−0,61	0,76
Gross Profit Margin	100 %	93,85 %	55,06 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English