HANNEVIK BYGG AS

0356 OSLO

Finances

Share Ownership

Return on Equity

−4,11 %

Current Ratio

3,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 824 000	3 297 000	5 482 000	5 833 000
Net Income	−51 000	−100 000	354 000	589 000
Total Assets	1 603 000	1 599 000	1 703 000	1 728 000
Total Equity	1 240 000	1 291 000	1 391 000	1 037 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 824 000	3 297 000	5 482 000	5 833 000
Expenditure	3 878 000	3 396 000	5 030 000	5 091 000
Operating Profit	−54 000	−98 000	453 000	742 000
Financial Income	3 000	4 000	3 000	2 000
Financial Costs	0	6 000	3 000	2 000
Financial Balance	3 000	−2 000	0	0
Earnings Before Tax	−51 000	−100 000	452 000	742 000
Tax	0	0	98 000	153 000
Net Income	−51 000	−100 000	354 000	589 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 000	326 000	0	0
Total Current Assets	1 345 000	1 273 000	1 703 000	1 728 000
Total Assets	1 603 000	1 599 000	1 703 000	1 728 000
Total Retained Equity	1 140 000	1 191 000	1 291 000	937 000
Total Equity	1 240 000	1 291 000	1 391 000	1 037 000
Total Long-Term Debt	0	3 000	2 000	0
Total Current Debt	362 000	304 000	309 000	690 000
Total Equity and Debt	1 603 000	1 599 000	1 703 000	1 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 780 000	3 269 000	5 482 000	5 833 000
Other Income	45 000	28 000	0	0
Revenue	3 824 000	3 297 000	5 482 000	5 833 000
Cost of Goods Sold	1 799 000	1 813 000	3 218 000	2 926 000
Salary Costs	1 467 000	1 071 000	1 221 000	1 504 000
Depreciation	69 000	17 000	0	0
Impairment	0	0	0	0
Expenditure	3 878 000	3 396 000	5 030 000	5 091 000
Operating Profit	−54 000	−98 000	453 000	742 000
Financial Income	3 000	4 000	3 000	2 000
Financial Costs	0	6 000	3 000	2 000
Financial Balance	3 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	−51 000	−100 000	354 000	589 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	258 000	326 000	0	0
Total Tangible Assets	258 000	326 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	258 000	326 000	0	0
Stock	0	0	0	0
Total Investments	0	0	5 000	7 000
Cash, Bank	1 068 000	1 120 000	1 579 000	1 186 000
Total Current Assets	1 345 000	1 273 000	1 703 000	1 728 000
Total Assets	1 603 000	1 599 000	1 703 000	1 728 000
Total Equity	1 240 000	1 291 000	1 391 000	1 037 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	2 000	0
Creditors	31 000	106 000	48 000	203 000
Unpaid Taxes	196 000	108 000	61 000	181 000
Dividends	0	0	0	0
Other Current Debt	135 000	90 000	102 000	152 000
Total Current Debt	362 000	304 000	309 000	690 000
Total Equity and Debt	1 603 000	1 599 000	1 703 000	1 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,11 %	−7,75 %	25,45 %	56,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,41 %	−2,97 %	8,26 %	12,72 %
Current Ratio	3,72	4,19	5,51	2,5
Quick Ratio	3,72	4,19	5,51	2,5
Equity Ratio	0,77	0,81	0,82	0,6
Gross Profit Margin	52,96 %	45,01 %	41,3 %	49,84 %