TRØNDEREIENDOM AS

7061 TRONDHEIM

Finances

Share Ownership

Return on Equity

29,35 %

Current Ratio

0,5

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	660 000	19 682 000	1 108 000	716 000
Net Income	54 000	14 083 000	−20 000	−597 000
Total Assets	1 667 000	32 260 000	13 741 000	13 499 000
Total Equity	184 000	130 000	130 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	660 000	19 682 000	1 108 000	716 000
Expenditure	570 000	1 453 000	882 000	1 231 000
Operating Profit	90 000	18 228 000	226 000	−515 000
Financial Income	14 000	116 000	151 000	149 000
Financial Costs	1 000	289 000	403 000	400 000
Financial Balance	13 000	−173 000	−252 000	−251 000
Earnings Before Tax	104 000	18 055 000	−26 000	−766 000
Tax	50 000	3 972 000	−6 000	−168 000
Net Income	54 000	14 083 000	−20 000	−597 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 117 000	5 680 000	13 476 000	13 348 000
Total Current Assets	550 000	26 579 000	266 000	151 000
Total Assets	1 667 000	32 260 000	13 741 000	13 499 000
Total Retained Equity	84 000	30 000	30 000	50 000
Total Equity	184 000	130 000	130 000	150 000
Total Long-Term Debt	387 000	13 283 000	13 398 000	13 001 000
Total Current Debt	1 097 000	18 847 000	213 000	348 000
Total Equity and Debt	1 667 000	32 260 000	13 741 000	13 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	660 000	19 682 000	1 108 000	716 000
Revenue	660 000	19 682 000	1 108 000	716 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	570 000	1 453 000	882 000	1 231 000
Operating Profit	90 000	18 228 000	226 000	−515 000
Financial Income	14 000	116 000	151 000	149 000
Financial Costs	1 000	289 000	403 000	400 000
Financial Balance	13 000	−173 000	−252 000	−251 000
Dividends	0	0	0	0
Net Income	54 000	14 083 000	−20 000	−597 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 117 000	1 130 000	9 029 000	9 042 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	285 000	285 000	285 000
Total Tangible Assets	1 117 000	1 415 000	9 314 000	9 327 000
Total Fiancial Fixed Assets	0	4 265 000	4 161 000	4 021 000
Total Fixed Assets	1 117 000	5 680 000	13 476 000	13 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	358 000	1 388 000	256 000	143 000
Total Current Assets	550 000	26 579 000	266 000	151 000
Total Assets	1 667 000	32 260 000	13 741 000	13 499 000
Total Equity	184 000	130 000	130 000	150 000
Short-Term Group Debt	800 000	18 300 000	0	0
Total Long-Term Debt	387 000	13 283 000	13 398 000	13 001 000
Creditors	195 000	259 000	213 000	330 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	288 000	0	18 000
Total Current Debt	1 097 000	18 847 000	213 000	348 000
Total Equity and Debt	1 667 000	32 260 000	13 741 000	13 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,35 %	10 833,08 %	−15,38 %	−398 %
Debt-to-Equity Ratio	2,1	102,18	103,06	86,67
Operating Profit Margin	13,64 %	92,61 %	20,4 %	−71,93 %
Current Ratio	0,5	1,41	1,25	0,43
Quick Ratio	0,5	1,41	1,25	0,43
Equity Ratio	0,11	0	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %