STRANDVEIEN 7 EIENDOM DA

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

−10,89 %

Current Ratio

1,99

Debt-to-Equity Ratio

−2,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 853 000	2 848 000	1 700 000	1 838 000
Net Income	447 000	1 444 000	521 000	30 000
Total Assets	7 787 000	7 791 000	11 461 000	11 399 000
Total Equity	−4 103 000	−4 350 000	−1 398 000	−1 919 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 853 000	2 848 000	1 700 000	1 838 000
Expenditure	871 000	1 063 000	772 000	1 298 000
Operating Profit	982 000	1 784 000	928 000	540 000
Financial Income	0	0	0	0
Financial Costs	536 000	340 000	407 000	511 000
Financial Balance	−536 000	−340 000	−407 000	−511 000
Earnings Before Tax	447 000	1 444 000	521 000	30 000
Tax	0	0	0	0
Net Income	447 000	1 444 000	521 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 123 000	7 383 000	10 534 000	10 904 000
Total Current Assets	664 000	407 000	926 000	495 000
Total Assets	7 787 000	7 791 000	11 461 000	11 399 000
Total Retained Equity	−4 103 000	−4 350 000	−1 398 000	−1 919 000
Total Equity	−4 103 000	−4 350 000	−1 398 000	−1 919 000
Total Long-Term Debt	11 556 000	11 955 000	12 739 000	13 125 000
Total Current Debt	334 000	186 000	119 000	193 000
Total Equity and Debt	7 787 000	7 791 000	11 461 000	11 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	0	0
Other Income	1 853 000	2 841 000	1 700 000	1 838 000
Revenue	1 853 000	2 848 000	1 700 000	1 838 000
Cost of Goods Sold	9 000	0	0	0
Salary Costs	30 000	46 000	38 000	25 000
Depreciation	283 000	328 000	370 000	421 000
Impairment	0	0	0	0
Expenditure	871 000	1 063 000	772 000	1 298 000
Operating Profit	982 000	1 784 000	928 000	540 000
Financial Income	0	0	0	0
Financial Costs	536 000	340 000	407 000	511 000
Financial Balance	−536 000	−340 000	−407 000	−511 000
Dividends	0	0	0	0
Net Income	447 000	1 444 000	521 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 122 000	7 378 000	10 524 000	10 889 000
Machinery and Plant Facilities	0	0	10 000	16 000
Fixtures	1 000	5 000	0	0
Total Tangible Assets	7 123 000	7 383 000	10 534 000	10 904 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 123 000	7 383 000	10 534 000	10 904 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	560 000	196 000	793 000	191 000
Total Current Assets	664 000	407 000	926 000	495 000
Total Assets	7 787 000	7 791 000	11 461 000	11 399 000
Total Equity	−4 103 000	−4 350 000	−1 398 000	−1 919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 556 000	11 955 000	12 739 000	13 125 000
Creditors	25 000	9 000	0	1 000
Unpaid Taxes	94 000	49 000	59 000	57 000
Dividends	0	0	0	0
Other Current Debt	215 000	128 000	60 000	135 000
Total Current Debt	334 000	186 000	119 000	193 000
Total Equity and Debt	7 787 000	7 791 000	11 461 000	11 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,89 %	−33,2 %	−37,27 %	−1,56 %
Debt-to-Equity Ratio	−2,82	−2,75	−9,11	−6,84
Operating Profit Margin	53 %	62,64 %	54,59 %	29,38 %
Current Ratio	1,99	2,19	7,78	2,56
Quick Ratio	1,99	2,19	7,78	2,56
Equity Ratio	−0,53	−0,56	−0,12	−0,17
Gross Profit Margin	99,51 %	100 %	100 %	100 %