MIDTBYEN BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

1,32 %

Current Ratio

2,3

Debt-to-Equity Ratio

1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 461 000	2 476 000	3 367 000	2 482 000
Net Income	217 000	391 000	1 617 000	429 000
Total Assets	44 576 000	44 769 000	44 706 000	44 467 000
Total Equity	16 441 000	16 224 000	15 833 000	14 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 461 000	2 476 000	3 367 000	2 482 000
Expenditure	2 220 000	2 047 000	1 656 000	1 952 000
Operating Profit	241 000	429 000	1 712 000	530 000
Financial Income	20 000	5 000	8 000	12 000
Financial Costs	44 000	43 000	102 000	113 000
Financial Balance	−24 000	−38 000	−94 000	−101 000
Earnings Before Tax	217 000	391 000	1 617 000	429 000
Tax	0	0	0	0
Net Income	217 000	391 000	1 617 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 813 000	43 751 000	43 634 000	43 517 000
Total Current Assets	763 000	1 018 000	1 072 000	950 000
Total Assets	44 576 000	44 769 000	44 706 000	44 467 000
Total Retained Equity	16 438 000	16 221 000	15 830 000	14 213 000
Total Equity	16 441 000	16 224 000	15 833 000	14 216 000
Total Long-Term Debt	27 804 000	28 181 000	28 564 000	29 895 000
Total Current Debt	332 000	364 000	309 000	355 000
Total Equity and Debt	44 576 000	44 769 000	44 706 000	44 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 461 000	2 476 000	3 367 000	2 482 000
Revenue	2 461 000	2 476 000	3 367 000	2 482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 220 000	2 047 000	1 656 000	1 952 000
Operating Profit	241 000	429 000	1 712 000	530 000
Financial Income	20 000	5 000	8 000	12 000
Financial Costs	44 000	43 000	102 000	113 000
Financial Balance	−24 000	−38 000	−94 000	−101 000
Dividends	0	0	0	0
Net Income	217 000	391 000	1 617 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 857 000	42 813 000	42 769 000	42 726 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 857 000	42 813 000	42 769 000	42 726 000
Total Fiancial Fixed Assets	956 000	938 000	865 000	790 000
Total Fixed Assets	43 813 000	43 751 000	43 634 000	43 517 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	668 000	819 000	981 000	870 000
Total Current Assets	763 000	1 018 000	1 072 000	950 000
Total Assets	44 576 000	44 769 000	44 706 000	44 467 000
Total Equity	16 441 000	16 224 000	15 833 000	14 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 804 000	28 181 000	28 564 000	29 895 000
Creditors	30 000	67 000	22 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	106 000	36 000	46 000
Total Current Debt	332 000	364 000	309 000	355 000
Total Equity and Debt	44 576 000	44 769 000	44 706 000	44 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,32 %	2,41 %	10,21 %	3,02 %
Debt-to-Equity Ratio	1,69	1,74	1,8	2,1
Operating Profit Margin	9,79 %	17,33 %	50,85 %	21,35 %
Current Ratio	2,3	2,8	3,47	2,68
Quick Ratio	2,3	2,8	3,47	2,68
Equity Ratio	0,37	0,36	0,35	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %