OJT HOLDING AS

0788 OSLO

Finances

Return on Equity

−14,26 %

Current Ratio

25,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 964 000	9 072 000	29 548 000	1 985 000
Total Assets	27 897 000	34 206 000	30 061 000	4 437 000
Total Equity	27 794 000	34 138 000	28 216 000	4 168 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	250 000	389 000	51 000	18 000
Operating Profit	−250 000	−389 000	−51 000	−18 000
Financial Income	534 000	9 473 000	29 675 000	2 003 000
Financial Costs	4 186 000	0	0	0
Financial Balance	−3 652 000	9 473 000	29 675 000	2 003 000
Earnings Before Tax	−3 902 000	9 085 000	29 624 000	1 985 000
Tax	62 000	12 000	75 000	0
Net Income	−3 964 000	9 072 000	29 548 000	1 985 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 265 000	21 127 000	10 057 000	1 152 000
Total Current Assets	2 632 000	13 078 000	20 003 000	3 285 000
Total Assets	27 897 000	34 206 000	30 061 000	4 437 000
Total Retained Equity	27 594 000	34 038 000	28 116 000	4 068 000
Total Equity	27 794 000	34 138 000	28 216 000	4 168 000
Total Long-Term Debt	0	0	269 000	269 000
Total Current Debt	103 000	67 000	1 575 000	0
Total Equity and Debt	27 897 000	34 206 000	30 061 000	4 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	250 000	389 000	51 000	18 000
Operating Profit	−250 000	−389 000	−51 000	−18 000
Financial Income	534 000	9 473 000	29 675 000	2 003 000
Financial Costs	4 186 000	0	0	0
Financial Balance	−3 652 000	9 473 000	29 675 000	2 003 000
Dividends	2 480 000	4 650 000	5 500 000	325 000
Net Income	−3 964 000	9 072 000	29 548 000	1 985 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 265 000	21 127 000	10 057 000	1 152 000
Total Fixed Assets	25 265 000	21 127 000	10 057 000	1 152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 356 000	12 229 000	9 667 000	285 000
Total Current Assets	2 632 000	13 078 000	20 003 000	3 285 000
Total Assets	27 897 000	34 206 000	30 061 000	4 437 000
Total Equity	27 794 000	34 138 000	28 216 000	4 168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	269 000	269 000
Creditors	21 000	34 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 480 000	4 650 000	5 500 000	325 000
Other Current Debt	19 000	21 000	0	0
Total Current Debt	103 000	67 000	1 575 000	0
Total Equity and Debt	27 897 000	34 206 000	30 061 000	4 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,26 %	26,57 %	104,72 %	47,62 %
Debt-to-Equity Ratio	0	0	0,01	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	25,55	195,19	12,7	-
Quick Ratio	25,55	195,19	12,7	-
Equity Ratio	1	1	0,94	0,94
Gross Profit Margin	-	-	-	-