BÅRUD EIENDOM AS

3340 ÅMOT

Finances

Return on Equity

14,47 %

Current Ratio

0,89

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 494 000	2 760 000	5 859 000	2 708 000
Net Income	1 926 000	−206 000	1 834 000	−427 000
Total Assets	48 969 000	46 446 000	46 659 000	43 648 000
Total Equity	13 312 000	11 386 000	11 592 000	9 758 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 494 000	2 760 000	5 859 000	2 708 000
Expenditure	2 186 000	2 504 000	2 585 000	2 273 000
Operating Profit	3 308 000	256 000	3 274 000	436 000
Financial Income	−218 000	131 000	65 000	80 000
Financial Costs	615 000	644 000	986 000	1 145 000
Financial Balance	−833 000	−513 000	−921 000	−1 065 000
Earnings Before Tax	2 475 000	−258 000	2 353 000	−629 000
Tax	549 000	−52 000	520 000	−202 000
Net Income	1 926 000	−206 000	1 834 000	−427 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 463 000	37 133 000	37 806 000	36 499 000
Total Current Assets	12 506 000	9 313 000	8 853 000	7 149 000
Total Assets	48 969 000	46 446 000	46 659 000	43 648 000
Total Retained Equity	7 196 000	5 270 000	5 476 000	3 643 000
Total Equity	13 312 000	11 386 000	11 592 000	9 758 000
Total Long-Term Debt	21 546 000	22 202 000	22 995 000	22 599 000
Total Current Debt	14 111 000	12 857 000	12 072 000	11 290 000
Total Equity and Debt	48 969 000	46 446 000	46 659 000	43 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 943 000	2 702 000	2 344 000	86 000
Other Income	2 551 000	58 000	3 515 000	2 622 000
Revenue	5 494 000	2 760 000	5 859 000	2 708 000
Cost of Goods Sold	42 000	328 000	18 000	76 000
Salary Costs	0	0	0	0
Depreciation	670 000	673 000	640 000	716 000
Impairment	0	0	0	0
Expenditure	2 186 000	2 504 000	2 585 000	2 273 000
Operating Profit	3 308 000	256 000	3 274 000	436 000
Financial Income	−218 000	131 000	65 000	80 000
Financial Costs	615 000	644 000	986 000	1 145 000
Financial Balance	−833 000	−513 000	−921 000	−1 065 000
Dividends	0	0	0	500 000
Net Income	1 926 000	−206 000	1 834 000	−427 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 409 000	35 062 000	35 716 000	34 727 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 208 000	1 225 000	1 245 000	1 264 000
Total Tangible Assets	35 617 000	36 287 000	36 960 000	35 991 000
Total Fiancial Fixed Assets	846 000	846 000	846 000	507 000
Total Fixed Assets	36 463 000	37 133 000	37 806 000	36 499 000
Stock	7 967 000	958 000	598 000	2 455 000
Total Investments	0	0	0	0
Cash, Bank	1 376 000	4 938 000	4 755 000	2 787 000
Total Current Assets	12 506 000	9 313 000	8 853 000	7 149 000
Total Assets	48 969 000	46 446 000	46 659 000	43 648 000
Total Equity	13 312 000	11 386 000	11 592 000	9 758 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 546 000	22 202 000	22 995 000	22 599 000
Creditors	5 575 000	4 549 000	3 609 000	3 088 000
Unpaid Taxes	24 000	68 000	34 000	7 000
Dividends	0	0	0	500 000
Other Current Debt	8 512 000	8 241 000	8 429 000	8 195 000
Total Current Debt	14 111 000	12 857 000	12 072 000	11 290 000
Total Equity and Debt	48 969 000	46 446 000	46 659 000	43 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,47 %	−1,81 %	15,82 %	−4,38 %
Debt-to-Equity Ratio	1,62	1,95	1,98	2,32
Operating Profit Margin	60,21 %	9,28 %	55,88 %	16,1 %
Current Ratio	0,89	0,72	0,73	0,63
Quick Ratio	2,04	0,78	0,77	0,81
Equity Ratio	0,27	0,25	0,25	0,22
Gross Profit Margin	99,24 %	88,12 %	99,69 %	97,19 %