KÅJA MESSEHALL AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

8,42 %

Current Ratio

8,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	946 000	974 000	955 000	973 000
Net Income	195 000	270 000	268 000	229 000
Total Assets	2 448 000	2 602 000	2 423 000	2 002 000
Total Equity	2 317 000	2 121 000	1 851 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	946 000	974 000	955 000	973 000
Expenditure	675 000	601 000	584 000	649 000
Operating Profit	272 000	374 000	372 000	323 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	8 000	11 000
Financial Balance	−1 000	−7 000	−8 000	−11 000
Earnings Before Tax	272 000	367 000	363 000	312 000
Tax	76 000	97 000	95 000	84 000
Net Income	195 000	270 000	268 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 306 000	1 441 000	1 576 000	1 711 000
Total Current Assets	1 142 000	1 161 000	847 000	291 000
Total Assets	2 448 000	2 602 000	2 423 000	2 002 000
Total Retained Equity	2 217 000	2 021 000	1 751 000	1 483 000
Total Equity	2 317 000	2 121 000	1 851 000	1 583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	480 000	571 000	418 000
Total Equity and Debt	2 448 000	2 602 000	2 423 000	2 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	0	378 000	371 000
Other Income	746 000	974 000	578 000	602 000
Revenue	946 000	974 000	955 000	973 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	135 000	135 000	135 000
Impairment	0	0	0	0
Expenditure	675 000	601 000	584 000	649 000
Operating Profit	272 000	374 000	372 000	323 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	8 000	11 000
Financial Balance	−1 000	−7 000	−8 000	−11 000
Dividends	0	0	0	0
Net Income	195 000	270 000	268 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 306 000	1 441 000	1 576 000	1 711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 306 000	1 441 000	1 576 000	1 711 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 306 000	1 441 000	1 576 000	1 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	461 000	322 000	647 000	240 000
Total Current Assets	1 142 000	1 161 000	847 000	291 000
Total Assets	2 448 000	2 602 000	2 423 000	2 002 000
Total Equity	2 317 000	2 121 000	1 851 000	1 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	33 000	33 000	9 000
Unpaid Taxes	13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	351 000	443 000	326 000
Total Current Debt	132 000	480 000	571 000	418 000
Total Equity and Debt	2 448 000	2 602 000	2 423 000	2 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,42 %	12,73 %	14,48 %	14,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,75 %	38,4 %	38,95 %	33,2 %
Current Ratio	8,65	2,42	1,48	0,7
Quick Ratio	8,65	2,42	1,48	0,7
Equity Ratio	0,95	0,82	0,76	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %