STANSBERG EIENDOM AS

2230 SKOTTERUD

Finances

Share Ownership

Return on Equity

−7,82 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	206 000	209 000	275 000
Net Income	−73 000	−59 000	−28 000	35 000
Total Assets	1 005 000	1 193 000	1 274 000	1 550 000
Total Equity	933 000	1 006 000	1 215 000	1 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	206 000	209 000	275 000
Expenditure	319 000	266 000	232 000	223 000
Operating Profit	−74 000	−60 000	−23 000	52 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	2 000
Earnings Before Tax	−73 000	−59 000	−22 000	54 000
Tax	0	0	7 000	19 000
Net Income	−73 000	−59 000	−28 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	823 000	950 000	990 000	949 000
Total Current Assets	182 000	243 000	284 000	601 000
Total Assets	1 005 000	1 193 000	1 274 000	1 550 000
Total Retained Equity	186 000	259 000	468 000	540 000
Total Equity	933 000	1 006 000	1 215 000	1 287 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	187 000	59 000	263 000
Total Equity and Debt	1 005 000	1 193 000	1 274 000	1 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	245 000	206 000	209 000	275 000
Revenue	245 000	206 000	209 000	275 000
Cost of Goods Sold	0	0	12 000	0
Salary Costs	0	0	0	0
Depreciation	127 000	125 000	109 000	86 000
Impairment	0	0	0	0
Expenditure	319 000	266 000	232 000	223 000
Operating Profit	−74 000	−60 000	−23 000	52 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−73 000	−59 000	−28 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	700 000	780 000	860 000	940 000
Machinery and Plant Facilities	123 000	170 000	130 000	9 000
Fixtures	0	0	0	0
Total Tangible Assets	823 000	950 000	990 000	949 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	823 000	950 000	990 000	949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	20 000	272 000	579 000
Total Current Assets	182 000	243 000	284 000	601 000
Total Assets	1 005 000	1 193 000	1 274 000	1 550 000
Total Equity	933 000	1 006 000	1 215 000	1 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	13 000	8 000	9 000
Unpaid Taxes	7 000	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	150 000	51 000	250 000
Total Current Debt	72 000	187 000	59 000	263 000
Total Equity and Debt	1 005 000	1 193 000	1 274 000	1 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,82 %	−5,86 %	−2,3 %	2,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30,2 %	−29,13 %	−11 %	18,91 %
Current Ratio	2,53	1,3	4,81	2,29
Quick Ratio	2,53	1,3	4,81	2,29
Equity Ratio	0,93	0,84	0,95	0,83
Gross Profit Margin	100 %	100 %	94,26 %	100 %