EQUINOR DEZASSETE AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

267,16 %

Current Ratio

1,02

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 577 675 000	4 250 636 000	5 265 349 000	8 693 000 000
Net Income	4 034 114 000	1 531 481 000	1 123 203 000	2 090 470 000
Total Assets	9 574 432 000	7 178 638 000	7 286 233 000	11 694 229 000
Total Equity	1 510 019 000	2 025 905 000	2 587 960 000	3 483 334 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 577 675 000	4 250 636 000	5 265 349 000	8 693 000 000
Expenditure	1 576 689 000	1 657 635 000	1 518 788 000	2 225 879 000
Operating Profit	6 000 987 000	2 593 001 000	3 746 561 000	6 467 122 000
Financial Income	335 203 000	−42 318 000	266 979 000	−55 778 000
Financial Costs	0	0	0	0
Financial Balance	335 203 000	−42 318 000	266 979 000	−55 778 000
Earnings Before Tax	6 336 190 000	2 550 683 000	4 013 540 000	6 411 345 000
Tax	2 302 076 000	1 019 202 000	2 890 337 000	4 320 874 000
Net Income	4 034 114 000	1 531 481 000	1 123 203 000	2 090 470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 844 830 000	4 311 572 000	4 494 626 000	6 343 159 000
Total Current Assets	5 729 602 000	2 867 066 000	2 791 607 000	5 351 070 000
Total Assets	9 574 432 000	7 178 638 000	7 286 233 000	11 694 229 000
Total Retained Equity	0	0	0	814 282 000
Total Equity	1 510 019 000	2 025 905 000	2 587 960 000	3 483 334 000
Total Long-Term Debt	2 438 959 000	2 472 848 000	2 134 076 000	3 994 627 000
Total Current Debt	5 625 454 000	2 679 885 000	2 564 196 000	4 216 268 000
Total Equity and Debt	9 574 432 000	7 178 638 000	7 286 233 000	11 694 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 577 675 000	4 250 636 000	3 303 786 000	5 477 661 000
Other Income	0	0	1 961 563 000	3 215 340 000
Revenue	7 577 675 000	4 250 636 000	5 265 349 000	8 693 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	748 683 000	840 067 000	873 811 000	1 371 604 000
Impairment	0	0	0	0
Expenditure	1 576 689 000	1 657 635 000	1 518 788 000	2 225 879 000
Operating Profit	6 000 987 000	2 593 001 000	3 746 561 000	6 467 122 000
Financial Income	335 203 000	−42 318 000	266 979 000	−55 778 000
Financial Costs	0	0	0	0
Financial Balance	335 203 000	−42 318 000	266 979 000	−55 778 000
Dividends	0	0	0	0
Net Income	4 034 114 000	1 531 481 000	1 123 203 000	2 090 470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 401 206 000	2 096 011 000	2 181 778 000	2 493 470 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 443 624 000	2 215 561 000	2 312 848 000	3 849 690 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 844 830 000	4 311 572 000	4 494 626 000	6 343 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 851 000	5 815 000	524 000	539 000
Total Current Assets	5 729 602 000	2 867 066 000	2 791 607 000	5 351 070 000
Total Assets	9 574 432 000	7 178 638 000	7 286 233 000	11 694 229 000
Total Equity	1 510 019 000	2 025 905 000	2 587 960 000	3 483 334 000
Short-Term Group Debt	0	0	408 433 000	36 638 000
Total Long-Term Debt	2 438 959 000	2 472 848 000	2 134 076 000	3 994 627 000
Creditors	375 878 000	185 664 000	206 479 000	244 138 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 473 000	7 000	0	0
Total Current Debt	5 625 454 000	2 679 885 000	2 564 196 000	4 216 268 000
Total Equity and Debt	9 574 432 000	7 178 638 000	7 286 233 000	11 694 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	267,16 %	75,59 %	43,4 %	60,01 %
Debt-to-Equity Ratio	1,62	1,22	0,82	1,15
Operating Profit Margin	79,19 %	61 %	71,16 %	74,39 %
Current Ratio	1,02	1,07	1,09	1,27
Quick Ratio	1,02	1,07	1,09	1,27
Equity Ratio	0,16	0,28	0,36	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %