BYGGMESTER NILS PETTER MARKUSSEN AS

1642 SALTNES

Finances

Return on Equity

−0,66 %

Current Ratio

24,29

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−41 000	−24 000	96 000	−10 000
Total Assets	6 959 000	6 944 000	6 944 000	6 956 000
Total Equity	6 227 000	6 268 000	6 291 000	6 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	24 000	13 000	10 000
Operating Profit	−41 000	−24 000	−13 000	−10 000
Financial Income	0	0	109 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	109 000	0
Earnings Before Tax	−41 000	−24 000	96 000	−10 000
Tax	0	0	0	0
Net Income	−41 000	−24 000	96 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 939 000	5 939 000	6 939 000	6 939 000
Total Current Assets	1 020 000	1 005 000	5 000	17 000
Total Assets	6 959 000	6 944 000	6 944 000	6 956 000
Total Retained Equity	287 000	328 000	352 000	364 000
Total Equity	6 227 000	6 268 000	6 291 000	6 304 000
Total Long-Term Debt	690 000	676 000	652 000	652 000
Total Current Debt	42 000	0	0	0
Total Equity and Debt	6 959 000	6 944 000	6 944 000	6 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	24 000	13 000	10 000
Operating Profit	−41 000	−24 000	−13 000	−10 000
Financial Income	0	0	109 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	109 000	0
Dividends	0	0	0	0
Net Income	−41 000	−24 000	96 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 939 000	5 939 000	6 939 000	6 939 000
Total Fixed Assets	5 939 000	5 939 000	6 939 000	6 939 000
Stock	0	0	0	0
Total Investments	1 000 000	1 000 000	0	0
Cash, Bank	20 000	0	0	0
Total Current Assets	1 020 000	1 005 000	5 000	17 000
Total Assets	6 959 000	6 944 000	6 944 000	6 956 000
Total Equity	6 227 000	6 268 000	6 291 000	6 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	690 000	676 000	652 000	652 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	0	0	0
Total Current Debt	42 000	0	0	0
Total Equity and Debt	6 959 000	6 944 000	6 944 000	6 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,66 %	−0,38 %	1,53 %	−0,16 %
Debt-to-Equity Ratio	0,11	0,11	0,1	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	24,29	-	-	-
Quick Ratio	24,29	-	-	-
Equity Ratio	0,89	0,9	0,91	0,91
Gross Profit Margin	-	-	-	-