NITTEDAL BYGDESERVICE SA

1480 SLATTUM

Finances

Share Ownership

Return on Equity

8,76 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 553 000	7 681 000	6 322 000	7 273 000
Net Income	84 000	8 000	3 000	4 000
Total Assets	3 841 000	3 554 000	3 382 000	2 753 000
Total Equity	959 000	865 000	866 000	859 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 553 000	7 681 000	6 322 000	7 273 000
Expenditure	9 446 000	7 670 000	6 319 000	7 272 000
Operating Profit	106 000	10 000	3 000	2 000
Financial Income	5 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	5 000
Earnings Before Tax	111 000	12 000	5 000	7 000
Tax	27 000	3 000	2 000	3 000
Net Income	84 000	8 000	3 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 841 000	3 554 000	3 382 000	2 753 000
Total Assets	3 841 000	3 554 000	3 382 000	2 753 000
Total Retained Equity	799 000	715 000	706 000	704 000
Total Equity	959 000	865 000	866 000	859 000
Total Long-Term Debt	0	1 000	2 000	0
Total Current Debt	2 882 000	2 688 000	2 514 000	1 894 000
Total Equity and Debt	3 841 000	3 554 000	3 382 000	2 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 552 000	7 680 000	6 319 000	7 270 000
Other Income	0	1 000	3 000	3 000
Revenue	9 553 000	7 681 000	6 322 000	7 273 000
Cost of Goods Sold	9 159 000	7 432 000	6 085 000	7 054 000
Salary Costs	112 000	83 000	43 000	59 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 446 000	7 670 000	6 319 000	7 272 000
Operating Profit	106 000	10 000	3 000	2 000
Financial Income	5 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	84 000	8 000	3 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 539 000	1 979 000	1 356 000	901 000
Total Current Assets	3 841 000	3 554 000	3 382 000	2 753 000
Total Assets	3 841 000	3 554 000	3 382 000	2 753 000
Total Equity	959 000	865 000	866 000	859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	0
Creditors	2 289 000	2 175 000	2 085 000	1 328 000
Unpaid Taxes	49 000	61 000	60 000	61 000
Dividends	0	0	0	0
Other Current Debt	516 000	448 000	368 000	501 000
Total Current Debt	2 882 000	2 688 000	2 514 000	1 894 000
Total Equity and Debt	3 841 000	3 554 000	3 382 000	2 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,76 %	0,92 %	0,35 %	0,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,11 %	0,13 %	0,05 %	0,03 %
Current Ratio	1,33	1,32	1,35	1,45
Quick Ratio	1,33	1,32	1,35	1,45
Equity Ratio	0,25	0,24	0,26	0,31
Gross Profit Margin	4,12 %	3,24 %	3,75 %	3,01 %