ADVOKATFIRMAET KLOMSÆT, MÆLAND & CO AS

0159 OSLO

Finances

Share Ownership

Return on Equity

91,75 %

Current Ratio

2,83

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 801 000	5 213 000	4 878 000	4 909 000
Net Income	1 112 000	968 000	300 000	270 000
Total Assets	1 784 000	1 705 000	1 939 000	1 159 000
Total Equity	1 212 000	494 000	1 139 000	840 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 801 000	5 213 000	4 878 000	4 909 000
Expenditure	4 383 000	3 980 000	4 489 000	4 589 000
Operating Profit	1 418 000	1 233 000	389 000	319 000
Financial Income	5 000	3 000	4 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	4 000	3 000	4 000	5 000
Earnings Before Tax	1 422 000	1 236 000	393 000	324 000
Tax	310 000	268 000	93 000	55 000
Net Income	1 112 000	968 000	300 000	270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	271 000	30 000	20 000	3 000
Total Current Assets	1 512 000	1 675 000	1 919 000	1 156 000
Total Assets	1 784 000	1 705 000	1 939 000	1 159 000
Total Retained Equity	1 112 000	394 000	1 039 000	740 000
Total Equity	1 212 000	494 000	1 139 000	840 000
Total Long-Term Debt	38 000	0	0	6 000
Total Current Debt	534 000	1 211 000	800 000	313 000
Total Equity and Debt	1 784 000	1 705 000	1 939 000	1 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 348 000	4 978 000	4 694 000	4 744 000
Other Income	453 000	235 000	184 000	165 000
Revenue	5 801 000	5 213 000	4 878 000	4 909 000
Cost of Goods Sold	1 873 000	1 557 000	1 822 000	1 630 000
Salary Costs	1 045 000	1 153 000	1 401 000	1 348 000
Depreciation	13 000	0	3 000	7 000
Impairment	0	0	0	0
Expenditure	4 383 000	3 980 000	4 489 000	4 589 000
Operating Profit	1 418 000	1 233 000	389 000	319 000
Financial Income	5 000	3 000	4 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	4 000	3 000	4 000	5 000
Dividends	0	578 000	0	0
Net Income	1 112 000	968 000	300 000	270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	241 000	0	0	3 000
Total Tangible Assets	241 000	0	0	3 000
Total Fiancial Fixed Assets	30 000	30 000	20 000	0
Total Fixed Assets	271 000	30 000	20 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	304 000	632 000	1 345 000	544 000
Total Current Assets	1 512 000	1 675 000	1 919 000	1 156 000
Total Assets	1 784 000	1 705 000	1 939 000	1 159 000
Total Equity	1 212 000	494 000	1 139 000	840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 000	0	0	6 000
Creditors	45 000	47 000	237 000	14 000
Unpaid Taxes	117 000	199 000	317 000	110 000
Dividends	0	578 000	0	0
Other Current Debt	100 000	119 000	146 000	141 000
Total Current Debt	534 000	1 211 000	800 000	313 000
Total Equity and Debt	1 784 000	1 705 000	1 939 000	1 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,75 %	195,95 %	26,34 %	32,14 %
Debt-to-Equity Ratio	0,03	0	0	0,01
Operating Profit Margin	24,44 %	23,65 %	7,97 %	6,5 %
Current Ratio	2,83	1,38	2,4	3,69
Quick Ratio	2,83	1,38	2,4	3,69
Equity Ratio	0,68	0,29	0,59	0,72
Gross Profit Margin	67,71 %	70,13 %	62,65 %	66,8 %