DATALINK AS

1850 MYSEN

Finances

Return on Equity

15,75 %

Current Ratio

3,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 505 000	1 547 000	1 800 000	1 969 000
Net Income	151 000	5 000	174 000	12 000
Total Assets	1 199 000	1 004 000	1 102 000	972 000
Total Equity	959 000	808 000	803 000	707 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 505 000	1 547 000	1 800 000	1 969 000
Expenditure	1 309 000	1 541 000	1 576 000	1 955 000
Operating Profit	196 000	6 000	224 000	14 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	196 000	6 000	223 000	16 000
Tax	45 000	1 000	49 000	4 000
Net Income	151 000	5 000	174 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	448 000	448 000	448 000	258 000
Total Current Assets	751 000	557 000	655 000	715 000
Total Assets	1 199 000	1 004 000	1 102 000	972 000
Total Retained Equity	809 000	658 000	653 000	557 000
Total Equity	959 000	808 000	803 000	707 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	240 000	196 000	299 000	266 000
Total Equity and Debt	1 199 000	1 004 000	1 102 000	972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 505 000	1 547 000	1 800 000	1 969 000
Other Income	0	0	0	0
Revenue	1 505 000	1 547 000	1 800 000	1 969 000
Cost of Goods Sold	79 000	116 000	107 000	161 000
Salary Costs	968 000	1 036 000	963 000	1 147 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 309 000	1 541 000	1 576 000	1 955 000
Operating Profit	196 000	6 000	224 000	14 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	151 000	5 000	174 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	448 000	448 000	448 000	258 000
Total Fixed Assets	448 000	448 000	448 000	258 000
Stock	17 000	17 000	17 000	0
Total Investments	0	0	0	0
Cash, Bank	682 000	502 000	578 000	625 000
Total Current Assets	751 000	557 000	655 000	715 000
Total Assets	1 199 000	1 004 000	1 102 000	972 000
Total Equity	959 000	808 000	803 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	26 000	100 000	61 000
Unpaid Taxes	88 000	69 000	61 000	105 000
Dividends	0	0	0	0
Other Current Debt	92 000	100 000	89 000	96 000
Total Current Debt	240 000	196 000	299 000	266 000
Total Equity and Debt	1 199 000	1 004 000	1 102 000	972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,75 %	0,62 %	21,67 %	1,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,02 %	0,39 %	12,44 %	0,71 %
Current Ratio	3,13	2,84	2,19	2,69
Quick Ratio	3,37	3,11	2,32	2,69
Equity Ratio	0,8	0,8	0,73	0,73
Gross Profit Margin	94,75 %	92,5 %	94,06 %	91,82 %