ADVOKATFIRMAET RASMUSSEN & BROCH DA

5003 BERGEN

Finances

Share Ownership

Return on Equity

88,04 %

Current Ratio

6,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 941 000	34 581 000	29 862 000	28 060 000
Net Income	6 291 000	15 016 000	12 055 000	11 355 000
Total Assets	8 425 000	16 694 000	17 748 000	14 442 000
Total Equity	7 146 000	12 815 000	15 345 000	12 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 941 000	34 581 000	29 862 000	28 060 000
Expenditure	17 693 000	19 585 000	17 841 000	16 725 000
Operating Profit	6 248 000	14 997 000	12 021 000	11 335 000
Financial Income	61 000	27 000	43 000	35 000
Financial Costs	17 000	8 000	9 000	15 000
Financial Balance	44 000	19 000	34 000	20 000
Earnings Before Tax	6 291 000	15 016 000	12 055 000	11 355 000
Tax	0	0	0	0
Net Income	6 291 000	15 016 000	12 055 000	11 355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	289 000	340 000	149 000	166 000
Total Current Assets	8 136 000	16 354 000	17 599 000	14 276 000
Total Assets	8 425 000	16 694 000	17 748 000	14 442 000
Total Retained Equity	7 146 000	12 815 000	15 345 000	12 017 000
Total Equity	7 146 000	12 815 000	15 345 000	12 017 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 279 000	3 879 000	2 402 000	2 425 000
Total Equity and Debt	8 425 000	16 694 000	17 748 000	14 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 941 000	34 494 000	29 862 000	28 060 000
Other Income	0	87 000	0	0
Revenue	23 941 000	34 581 000	29 862 000	28 060 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 646 000	14 898 000	13 378 000	12 539 000
Depreciation	51 000	42 000	17 000	27 000
Impairment	0	0	0	0
Expenditure	17 693 000	19 585 000	17 841 000	16 725 000
Operating Profit	6 248 000	14 997 000	12 021 000	11 335 000
Financial Income	61 000	27 000	43 000	35 000
Financial Costs	17 000	8 000	9 000	15 000
Financial Balance	44 000	19 000	34 000	20 000
Dividends	0	0	0	0
Net Income	6 291 000	15 016 000	12 055 000	11 355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	44 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	258 000	296 000	149 000	166 000
Total Tangible Assets	258 000	296 000	149 000	166 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	289 000	340 000	149 000	166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 475 000	4 788 000	6 038 000	5 695 000
Total Current Assets	8 136 000	16 354 000	17 599 000	14 276 000
Total Assets	8 425 000	16 694 000	17 748 000	14 442 000
Total Equity	7 146 000	12 815 000	15 345 000	12 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	215 000	309 000	183 000	269 000
Unpaid Taxes	884 000	3 449 000	1 992 000	1 893 000
Dividends	0	0	0	0
Other Current Debt	141 000	121 000	227 000	263 000
Total Current Debt	1 279 000	3 879 000	2 402 000	2 425 000
Total Equity and Debt	8 425 000	16 694 000	17 748 000	14 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,04 %	117,18 %	78,56 %	94,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,1 %	43,37 %	40,26 %	40,4 %
Current Ratio	6,36	4,22	7,33	5,89
Quick Ratio	6,36	4,22	7,33	5,89
Equity Ratio	0,85	0,77	0,86	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %