SH EIGEDOM AS

6783 STRYN

Finances

Return on Equity

2,11 %

Current Ratio

14,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 061 000	934 000	1 979 000	1 950 000
Net Income	218 000	3 437 000	91 000	4 413 000
Total Assets	10 775 000	14 882 000	13 196 000	13 352 000
Total Equity	10 325 000	10 606 000	10 119 000	11 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 061 000	934 000	1 979 000	1 950 000
Expenditure	981 000	1 917 000	1 912 000	2 042 000
Operating Profit	80 000	−982 000	67 000	−93 000
Financial Income	184 000	4 523 000	72 000	4 561 000
Financial Costs	46 000	104 000	48 000	55 000
Financial Balance	138 000	4 419 000	24 000	4 506 000
Earnings Before Tax	218 000	3 437 000	91 000	4 413 000
Tax	0	0	0	0
Net Income	218 000	3 437 000	91 000	4 413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 364 000	9 854 000	7 420 000	8 443 000
Total Current Assets	6 411 000	5 028 000	5 776 000	4 909 000
Total Assets	10 775 000	14 882 000	13 196 000	13 352 000
Total Retained Equity	10 292 000	10 573 000	10 086 000	10 995 000
Total Equity	10 325 000	10 606 000	10 119 000	11 028 000
Total Long-Term Debt	0	1 636 000	1 699 000	1 763 000
Total Current Debt	450 000	2 639 000	1 377 000	562 000
Total Equity and Debt	10 775 000	14 882 000	13 196 000	13 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	671 000	744 000	1 814 000	1 823 000
Other Income	389 000	190 000	165 000	126 000
Revenue	1 061 000	934 000	1 979 000	1 950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	552 000	1 216 000	1 566 000	1 576 000
Depreciation	28 000	26 000	24 000	104 000
Impairment	0	0	0	0
Expenditure	981 000	1 917 000	1 912 000	2 042 000
Operating Profit	80 000	−982 000	67 000	−93 000
Financial Income	184 000	4 523 000	72 000	4 561 000
Financial Costs	46 000	104 000	48 000	55 000
Financial Balance	138 000	4 419 000	24 000	4 506 000
Dividends	0	1 700 000	1 000 000	300 000
Net Income	218 000	3 437 000	91 000	4 413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 614 000	5 440 000	5 440 000	5 440 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	113 000	115 000	139 000
Total Tangible Assets	2 698 000	5 553 000	5 555 000	5 579 000
Total Fiancial Fixed Assets	1 665 000	4 301 000	1 865 000	2 865 000
Total Fixed Assets	4 364 000	9 854 000	7 420 000	8 443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 346 000	4 943 000	5 704 000	4 876 000
Total Current Assets	6 411 000	5 028 000	5 776 000	4 909 000
Total Assets	10 775 000	14 882 000	13 196 000	13 352 000
Total Equity	10 325 000	10 606 000	10 119 000	11 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 636 000	1 699 000	1 763 000
Creditors	41 000	16 000	40 000	81 000
Unpaid Taxes	64 000	807 000	191 000	227 000
Dividends	0	1 700 000	1 000 000	300 000
Other Current Debt	345 000	116 000	146 000	254 000
Total Current Debt	450 000	2 639 000	1 377 000	562 000
Total Equity and Debt	10 775 000	14 882 000	13 196 000	13 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,11 %	32,41 %	0,9 %	40,02 %
Debt-to-Equity Ratio	0	0,15	0,17	0,16
Operating Profit Margin	7,54 %	−105,14 %	3,39 %	−4,77 %
Current Ratio	14,25	1,91	4,19	8,73
Quick Ratio	14,25	1,91	4,19	8,73
Equity Ratio	0,96	0,71	0,77	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %