company

KOMMUNEKRAFT AS

0158 OSLO

Finances

Share Ownership

Return on Equity

6,82 %

Current Ratio

11,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 324 000	2 298 000	1 789 000	2 000 000
Net Income	91 000	−762 000	−316 000	397 000
Total Assets	1 446 000	1 572 000	2 546 000	2 727 000
Total Equity	1 334 000	1 243 000	2 004 000	2 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 324 000	2 298 000	1 789 000	2 000 000
Expenditure	2 236 000	3 060 000	2 107 000	1 607 000
Operating Profit	88 000	−762 000	−319 000	392 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Earnings Before Tax	91 000	−762 000	−316 000	397 000
Tax	0	0	0	0
Net Income	91 000	−762 000	−316 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	134 000	0	40 000
Total Current Assets	1 342 000	1 437 000	2 546 000	2 687 000
Total Assets	1 446 000	1 572 000	2 546 000	2 727 000
Total Retained Equity	1 014 000	923 000	1 684 000	2 000 000
Total Equity	1 334 000	1 243 000	2 004 000	2 320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	329 000	542 000	407 000
Total Equity and Debt	1 446 000	1 572 000	2 546 000	2 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 324 000	2 102 000	1 789 000	2 000 000
Other Income	0	196 000	0	0
Revenue	2 324 000	2 298 000	1 789 000	2 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	92 000	79 000	71 000	62 000
Depreciation	30 000	18 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	2 236 000	3 060 000	2 107 000	1 607 000
Operating Profit	88 000	−762 000	−319 000	392 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	91 000	−762 000	−316 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	134 000	0	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	134 000	0	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 098 000	1 156 000	2 495 000	2 651 000
Total Current Assets	1 342 000	1 437 000	2 546 000	2 687 000
Total Assets	1 446 000	1 572 000	2 546 000	2 727 000
Total Equity	1 334 000	1 243 000	2 004 000	2 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	146 000	511 000	246 000
Unpaid Taxes	35 000	31 000	30 000	54 000
Dividends	0	0	0	0
Other Current Debt	0	152 000	0	107 000
Total Current Debt	112 000	329 000	542 000	407 000
Total Equity and Debt	1 446 000	1 572 000	2 546 000	2 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,82 %	−61,3 %	−15,77 %	17,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,79 %	−33,16 %	−17,83 %	19,6 %
Current Ratio	11,98	4,37	4,7	6,6
Quick Ratio	11,98	4,37	4,7	6,6
Equity Ratio	0,92	0,79	0,79	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English