WEST PACK AS

6011 ÅLESUND

Finances

Share Ownership

Return on Equity

3,78 %

Current Ratio

3,16

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 372 000	1 294 000	1 276 000
Net Income	785 000	784 000	760 000	697 000
Total Assets	22 435 000	21 602 000	20 842 000	20 052 000
Total Equity	20 768 000	19 983 000	19 199 000	18 439 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 372 000	1 294 000	1 276 000
Expenditure	625 000	527 000	532 000	578 000
Operating Profit	795 000	845 000	761 000	697 000
Financial Income	212 000	162 000	214 000	198 000
Financial Costs	1 000	2 000	2 000	1 000
Financial Balance	211 000	160 000	212 000	197 000
Earnings Before Tax	1 006 000	1 005 000	974 000	894 000
Tax	221 000	221 000	214 000	197 000
Net Income	785 000	784 000	760 000	697 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 186 000	20 470 000	19 686 000	19 252 000
Total Current Assets	1 250 000	1 132 000	1 156 000	799 000
Total Assets	22 435 000	21 602 000	20 842 000	20 052 000
Total Retained Equity	19 233 000	18 449 000	17 665 000	16 905 000
Total Equity	20 768 000	19 983 000	19 199 000	18 439 000
Total Long-Term Debt	1 272 000	1 310 000	1 347 000	1 384 000
Total Current Debt	395 000	309 000	296 000	228 000
Total Equity and Debt	22 435 000	21 602 000	20 842 000	20 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 421 000	1 372 000	1 294 000	1 276 000
Revenue	1 421 000	1 372 000	1 294 000	1 276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	379 000	391 000	390 000	376 000
Impairment	0	0	0	0
Expenditure	625 000	527 000	532 000	578 000
Operating Profit	795 000	845 000	761 000	697 000
Financial Income	212 000	162 000	214 000	198 000
Financial Costs	1 000	2 000	2 000	1 000
Financial Balance	211 000	160 000	212 000	197 000
Dividends	0	0	0	0
Net Income	785 000	784 000	760 000	697 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 398 000	9 691 000	9 947 000	10 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 398 000	9 691 000	9 947 000	10 261 000
Total Fiancial Fixed Assets	11 788 000	10 779 000	9 740 000	8 992 000
Total Fixed Assets	21 186 000	20 470 000	19 686 000	19 252 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	71 000	47 000	2 000
Total Current Assets	1 250 000	1 132 000	1 156 000	799 000
Total Assets	22 435 000	21 602 000	20 842 000	20 052 000
Total Equity	20 768 000	19 983 000	19 199 000	18 439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 272 000	1 310 000	1 347 000	1 384 000
Creditors	137 000	51 000	45 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	395 000	309 000	296 000	228 000
Total Equity and Debt	22 435 000	21 602 000	20 842 000	20 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,78 %	3,92 %	3,96 %	3,78 %
Debt-to-Equity Ratio	0,06	0,07	0,07	0,08
Operating Profit Margin	55,95 %	61,59 %	58,81 %	54,62 %
Current Ratio	3,16	3,66	3,91	3,5
Quick Ratio	3,16	3,66	3,91	3,5
Equity Ratio	0,93	0,93	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %