BALDER EIENDOM AS

0157 OSLO

Finances

Return on Equity

43,41 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 053 000	17 000	4 981 000	93 000
Total Assets	20 005 000	22 546 000	22 528 000	22 552 000
Total Equity	13 945 000	13 892 000	22 474 000	22 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	44 000	19 000	28 000
Operating Profit	−47 000	−44 000	−19 000	−28 000
Financial Income	6 100 000	62 000	5 000 000	125 000
Financial Costs	0	0	0	0
Financial Balance	6 100 000	62 000	5 000 000	125 000
Earnings Before Tax	6 053 000	17 000	4 981 000	97 000
Tax	0	0	0	5 000
Net Income	6 053 000	17 000	4 981 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 200 000	17 200 000	17 273 000	22 290 000
Total Current Assets	2 805 000	5 346 000	5 255 000	262 000
Total Assets	20 005 000	22 546 000	22 528 000	22 552 000
Total Retained Equity	11 045 000	10 992 000	19 574 000	19 594 000
Total Equity	13 945 000	13 892 000	22 474 000	22 494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 060 000	8 654 000	54 000	59 000
Total Equity and Debt	20 005 000	22 546 000	22 528 000	22 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	44 000	19 000	28 000
Operating Profit	−47 000	−44 000	−19 000	−28 000
Financial Income	6 100 000	62 000	5 000 000	125 000
Financial Costs	0	0	0	0
Financial Balance	6 100 000	62 000	5 000 000	125 000
Dividends	0	8 600 000	5 000 000	5 000 000
Net Income	6 053 000	17 000	4 981 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 200 000	17 200 000	17 273 000	22 290 000
Total Fixed Assets	17 200 000	17 200 000	17 273 000	22 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	251 000	250 000	257 000
Total Current Assets	2 805 000	5 346 000	5 255 000	262 000
Total Assets	20 005 000	22 546 000	22 528 000	22 552 000
Total Equity	13 945 000	13 892 000	22 474 000	22 494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	8 600 000	5 000 000	5 000 000
Other Current Debt	54 000	54 000	54 000	54 000
Total Current Debt	6 060 000	8 654 000	54 000	59 000
Total Equity and Debt	20 005 000	22 546 000	22 528 000	22 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,41 %	0,12 %	22,16 %	0,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,46	0,62	97,31	4,44
Quick Ratio	0,46	0,62	97,31	4,44
Equity Ratio	0,7	0,62	1	1
Gross Profit Margin	-	-	-	-