STAR AUTOCO EIENDOM SKEDSMO AS

0161 OSLO

Finances

Share Ownership

Return on Equity

6,79 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 446 000	2 322 000	1 291 000	2 559 000
Net Income	795 000	1 529 000	−100 000	429 000
Total Assets	15 462 000	13 914 000	12 153 000	26 091 000
Total Equity	11 701 000	11 780 000	11 660 000	11 843 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 446 000	2 322 000	1 291 000	2 559 000
Expenditure	1 588 000	589 000	1 648 000	1 414 000
Operating Profit	858 000	1 732 000	−357 000	1 145 000
Financial Income	224 000	231 000	242 000	11 000
Financial Costs	63 000	3 000	14 000	606 000
Financial Balance	161 000	228 000	228 000	−595 000
Earnings Before Tax	1 019 000	1 961 000	−128 000	551 000
Tax	224 000	431 000	−28 000	121 000
Net Income	795 000	1 529 000	−100 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 105 000	12 064 000	11 261 000	25 586 000
Total Current Assets	1 357 000	1 850 000	892 000	504 000
Total Assets	15 462 000	13 914 000	12 153 000	26 091 000
Total Retained Equity	11 251 000	11 330 000	11 210 000	11 393 000
Total Equity	11 701 000	11 780 000	11 660 000	11 843 000
Total Long-Term Debt	2 044 000	15 000	0	13 724 000
Total Current Debt	1 718 000	2 119 000	494 000	524 000
Total Equity and Debt	15 462 000	13 914 000	12 153 000	26 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 446 000	2 322 000	1 291 000	2 559 000
Other Income	0	0	0	0
Revenue	2 446 000	2 322 000	1 291 000	2 559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	301 000	324 000	309 000	302 000
Impairment	0	0	0	0
Expenditure	1 588 000	589 000	1 648 000	1 414 000
Operating Profit	858 000	1 732 000	−357 000	1 145 000
Financial Income	224 000	231 000	242 000	11 000
Financial Costs	63 000	3 000	14 000	606 000
Financial Balance	161 000	228 000	228 000	−595 000
Dividends	0	0	0	0
Net Income	795 000	1 529 000	−100 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	18 000	0
Real Eastate	8 189 000	5 887 000	5 413 000	5 534 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	23 000	73 000	123 000
Total Tangible Assets	8 189 000	5 910 000	5 486 000	5 657 000
Total Fiancial Fixed Assets	5 910 000	6 153 000	5 757 000	19 929 000
Total Fixed Assets	14 105 000	12 064 000	11 261 000	25 586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	476 000	362 000	428 000
Total Current Assets	1 357 000	1 850 000	892 000	504 000
Total Assets	15 462 000	13 914 000	12 153 000	26 091 000
Total Equity	11 701 000	11 780 000	11 660 000	11 843 000
Short-Term Group Debt	1 120 000	1 807 000	107 000	0
Total Long-Term Debt	2 044 000	15 000	0	13 724 000
Creditors	319 000	257 000	140 000	167 000
Unpaid Taxes	0	0	45 000	15 000
Dividends	0	0	0	0
Other Current Debt	279 000	55 000	203 000	181 000
Total Current Debt	1 718 000	2 119 000	494 000	524 000
Total Equity and Debt	15 462 000	13 914 000	12 153 000	26 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,79 %	12,98 %	−0,86 %	3,62 %
Debt-to-Equity Ratio	0,17	0	0	1,16
Operating Profit Margin	35,08 %	74,59 %	−27,65 %	44,74 %
Current Ratio	0,79	0,87	1,81	0,96
Quick Ratio	0,79	0,87	1,81	0,96
Equity Ratio	0,76	0,85	0,96	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %