VETERINÆR PETTER MYHRE AS

3230 SANDEFJORD

Finances

Share Ownership

Return on Equity

73,81 %

Current Ratio

2,91

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 810 000	8 493 000	7 336 000	7 667 000
Net Income	3 176 000	2 217 000	1 746 000	1 854 000
Total Assets	6 173 000	5 136 000	4 758 000	6 715 000
Total Equity	4 303 000	1 127 000	1 250 000	1 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 810 000	8 493 000	7 336 000	7 667 000
Expenditure	5 766 000	5 681 000	5 130 000	5 262 000
Operating Profit	4 045 000	2 811 000	2 206 000	2 405 000
Financial Income	28 000	32 000	46 000	14 000
Financial Costs	0	1 000	1 000	43 000
Financial Balance	28 000	31 000	45 000	−29 000
Earnings Before Tax	4 072 000	2 842 000	2 251 000	2 376 000
Tax	896 000	625 000	505 000	523 000
Net Income	3 176 000	2 217 000	1 746 000	1 854 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	833 000	540 000	740 000	888 000
Total Current Assets	5 340 000	4 596 000	4 019 000	5 827 000
Total Assets	6 173 000	5 136 000	4 758 000	6 715 000
Total Retained Equity	4 203 000	1 027 000	1 150 000	1 354 000
Total Equity	4 303 000	1 127 000	1 250 000	1 454 000
Total Long-Term Debt	35 000	9 000	57 000	112 000
Total Current Debt	1 834 000	4 000 000	3 451 000	5 149 000
Total Equity and Debt	6 173 000	5 136 000	4 758 000	6 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 738 000	8 493 000	7 336 000	7 545 000
Other Income	72 000	0	0	122 000
Revenue	9 810 000	8 493 000	7 336 000	7 667 000
Cost of Goods Sold	2 179 000	1 942 000	1 792 000	1 813 000
Salary Costs	2 410 000	2 476 000	2 309 000	2 198 000
Depreciation	189 000	200 000	195 000	239 000
Impairment	0	0	0	0
Expenditure	5 766 000	5 681 000	5 130 000	5 262 000
Operating Profit	4 045 000	2 811 000	2 206 000	2 405 000
Financial Income	28 000	32 000	46 000	14 000
Financial Costs	0	1 000	1 000	43 000
Financial Balance	28 000	31 000	45 000	−29 000
Dividends	0	0	0	0
Net Income	3 176 000	2 217 000	1 746 000	1 854 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	833 000	540 000	740 000	888 000
Total Tangible Assets	833 000	540 000	740 000	888 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	833 000	540 000	740 000	888 000
Stock	45 000	50 000	59 000	55 000
Total Investments	0	0	0	0
Cash, Bank	4 903 000	4 058 000	2 969 000	4 518 000
Total Current Assets	5 340 000	4 596 000	4 019 000	5 827 000
Total Assets	6 173 000	5 136 000	4 758 000	6 715 000
Total Equity	4 303 000	1 127 000	1 250 000	1 454 000
Short-Term Group Debt	16 000	3 000 000	2 500 000	3 985 000
Total Long-Term Debt	35 000	9 000	57 000	112 000
Creditors	321 000	312 000	244 000	321 000
Unpaid Taxes	352 000	370 000	344 000	398 000
Dividends	0	0	0	0
Other Current Debt	276 000	305 000	355 000	446 000
Total Current Debt	1 834 000	4 000 000	3 451 000	5 149 000
Total Equity and Debt	6 173 000	5 136 000	4 758 000	6 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,81 %	196,72 %	139,68 %	127,51 %
Debt-to-Equity Ratio	0,01	0,01	0,05	0,08
Operating Profit Margin	41,23 %	33,1 %	30,07 %	31,37 %
Current Ratio	2,91	1,15	1,16	1,13
Quick Ratio	2,98	1,16	1,18	1,14
Equity Ratio	0,7	0,22	0,26	0,22
Gross Profit Margin	77,79 %	77,13 %	75,57 %	76,35 %