MAXAM AS

0368 OSLO

Finances

Return on Equity

13,43 %

Current Ratio

0,54

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	809 000	770 000	736 000	736 000
Net Income	306 000	−60 000	74 000	98 000
Total Assets	9 016 000	8 945 000	8 980 000	9 030 000
Total Equity	2 278 000	1 971 000	2 032 000	1 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	809 000	770 000	736 000	736 000
Expenditure	266 000	693 000	495 000	458 000
Operating Profit	542 000	77 000	242 000	279 000
Financial Income	2 000	0	6 000	0
Financial Costs	168 000	137 000	155 000	177 000
Financial Balance	−166 000	−137 000	−149 000	−177 000
Earnings Before Tax	376 000	−60 000	92 000	102 000
Tax	70 000	0	18 000	4 000
Net Income	306 000	−60 000	74 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 792 000	8 792 000	8 777 000	8 777 000
Total Current Assets	224 000	152 000	203 000	253 000
Total Assets	9 016 000	8 945 000	8 980 000	9 030 000
Total Retained Equity	1 678 000	1 371 000	1 432 000	1 358 000
Total Equity	2 278 000	1 971 000	2 032 000	1 958 000
Total Long-Term Debt	6 324 000	6 573 000	6 606 000	6 726 000
Total Current Debt	415 000	400 000	342 000	346 000
Total Equity and Debt	9 016 000	8 945 000	8 980 000	9 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	809 000	770 000	736 000	736 000
Revenue	809 000	770 000	736 000	736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	62 000	440 000	159 000	320 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	266 000	693 000	495 000	458 000
Operating Profit	542 000	77 000	242 000	279 000
Financial Income	2 000	0	6 000	0
Financial Costs	168 000	137 000	155 000	177 000
Financial Balance	−166 000	−137 000	−149 000	−177 000
Dividends	0	0	0	0
Net Income	306 000	−60 000	74 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 777 000	8 777 000	8 777 000	8 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 777 000	8 777 000	8 777 000	8 777 000
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	8 792 000	8 792 000	8 777 000	8 777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	136 000	193 000	130 000
Total Current Assets	224 000	152 000	203 000	253 000
Total Assets	9 016 000	8 945 000	8 980 000	9 030 000
Total Equity	2 278 000	1 971 000	2 032 000	1 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 324 000	6 573 000	6 606 000	6 726 000
Creditors	25 000	25 000	5 000	2 000
Unpaid Taxes	27 000	44 000	2 000	18 000
Dividends	0	0	0	0
Other Current Debt	293 000	331 000	317 000	322 000
Total Current Debt	415 000	400 000	342 000	346 000
Total Equity and Debt	9 016 000	8 945 000	8 980 000	9 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,43 %	−3,04 %	3,64 %	5,01 %
Debt-to-Equity Ratio	2,78	3,33	3,25	3,44
Operating Profit Margin	67 %	10 %	32,88 %	37,91 %
Current Ratio	0,54	0,38	0,59	0,73
Quick Ratio	0,54	0,38	0,59	0,73
Equity Ratio	0,25	0,22	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %