NORGES FRIIDRETTSFORBUND

0855 OSLO

Finances

Share Ownership

Return on Equity

−12,63 %

Current Ratio

2,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 873 000	63 392 000	49 351 000	55 229 000
Net Income	−2 302 000	3 519 000	2 561 000	256 000
Total Assets	30 269 000	35 950 000	25 898 000	24 564 000
Total Equity	18 225 000	20 527 000	17 009 000	14 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 873 000	63 392 000	49 351 000	55 229 000
Expenditure	75 920 000	60 614 000	47 707 000	55 730 000
Operating Profit	−3 046 000	2 779 000	1 645 000	−501 000
Financial Income	744 000	740 000	916 000	757 000
Financial Costs	0	0	0	0
Financial Balance	744 000	740 000	916 000	757 000
Earnings Before Tax	−2 302 000	3 519 000	2 561 000	256 000
Tax	0	0	0	0
Net Income	−2 302 000	3 519 000	2 561 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	30 269 000	35 950 000	25 898 000	24 564 000
Total Assets	30 269 000	35 950 000	25 898 000	24 564 000
Total Retained Equity	18 225 000	20 527 000	17 009 000	14 448 000
Total Equity	18 225 000	20 527 000	17 009 000	14 448 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 044 000	15 422 000	8 889 000	10 116 000
Total Equity and Debt	30 269 000	35 950 000	25 898 000	24 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 519 000	25 420 000	16 972 000	19 583 000
Other Income	35 354 000	37 972 000	32 380 000	35 647 000
Revenue	72 873 000	63 392 000	49 351 000	55 229 000
Cost of Goods Sold	6 719 000	285 000	302 000	237 000
Salary Costs	18 912 000	19 389 000	16 385 000	15 115 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 920 000	60 614 000	47 707 000	55 730 000
Operating Profit	−3 046 000	2 779 000	1 645 000	−501 000
Financial Income	744 000	740 000	916 000	757 000
Financial Costs	0	0	0	0
Financial Balance	744 000	740 000	916 000	757 000
Dividends	0	0	0	0
Net Income	−2 302 000	3 519 000	2 561 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	158 000	246 000	83 000	107 000
Total Investments	7 028 000	6 028 000	4 028 000	3 804 000
Cash, Bank	1 240 000	1 340 000	834 000	4 290 000
Total Current Assets	30 269 000	35 950 000	25 898 000	24 564 000
Total Assets	30 269 000	35 950 000	25 898 000	24 564 000
Total Equity	18 225 000	20 527 000	17 009 000	14 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 807 000	3 141 000	1 566 000	4 546 000
Unpaid Taxes	1 869 000	1 133 000	1 624 000	2 190 000
Dividends	0	0	0	0
Other Current Debt	8 368 000	11 149 000	5 699 000	3 380 000
Total Current Debt	12 044 000	15 422 000	8 889 000	10 116 000
Total Equity and Debt	30 269 000	35 950 000	25 898 000	24 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,63 %	17,14 %	15,06 %	1,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,18 %	4,38 %	3,33 %	−0,91 %
Current Ratio	2,51	2,33	2,91	2,43
Quick Ratio	2,55	2,37	2,94	2,45
Equity Ratio	0,6	0,57	0,66	0,59
Gross Profit Margin	90,78 %	99,55 %	99,39 %	99,57 %