BAPTISTKIRKEN NORGE

0186 OSLO

Finances

Return on Equity

1,2 %

Current Ratio

9,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2018	2017	2016
Revenue	22 543 000	14 530 000	14 177 000	13 756 000
Net Income	238 000	347 000	−43 000	0
Total Assets	21 731 000	26 377 000	21 974 000	23 820 000
Total Equity	19 834 000	18 982 000	18 635 000	18 678 000

Income (NOK)	2022	2018	2017	2016
Revenue	22 543 000	14 530 000	14 177 000	13 756 000
Expenditure	−2 170 000	−2 998 000	14 369 000	14 249 000
Operating Profit	−218 000	87 000	−192 000	−493 000
Financial Income	455 000	260 000	252 000	216 000
Financial Costs	0	0	105 000	318 000
Financial Balance	455 000	260 000	147 000	−102 000
Earnings Before Tax	238 000	347 000	−43 000	−595 000
Tax	0	0	0	0
Net Income	238 000	347 000	−43 000	0

Balance (NOK)	2022	2018	2017	2016
Total Fixed Assets	3 342 000	17 976 000	18 822 000	19 618 000
Total Current Assets	18 389 000	8 401 000	3 152 000	4 202 000
Total Assets	21 731 000	26 377 000	21 974 000	23 820 000
Total Retained Equity	19 834 000	18 982 000	18 635 000	18 678 000
Total Equity	19 834 000	18 982 000	18 635 000	18 678 000
Total Long-Term Debt	0	1 200 000	1 393 000	1 600 000
Total Current Debt	1 896 000	6 195 000	2 059 000	3 771 000
Total Equity and Debt	21 731 000	26 377 000	21 974 000	23 819 000

Cash flow (NOK)	2022	2018	2017	2016
Sales Income	0	0	0	0
Other Income	22 543 000	14 530 000	14 177 000	13 756 000
Revenue	22 543 000	14 530 000	14 177 000	13 756 000
Cost of Goods Sold	51 000	233 000	261 000	351 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−2 170 000	−2 998 000	14 369 000	14 249 000
Operating Profit	−218 000	87 000	−192 000	−493 000
Financial Income	455 000	260 000	252 000	216 000
Financial Costs	0	0	105 000	318 000
Financial Balance	455 000	260 000	147 000	−102 000
Dividends	0	0	0	0
Net Income	238 000	347 000	−43 000	0

Balance details (NOK)	2022	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 645 000	3 027 000	3 027 000	3 027 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	39 000	84 000	131 000
Total Tangible Assets	1 645 000	3 065 000	3 110 000	3 158 000
Total Fiancial Fixed Assets	1 697 000	14 911 000	15 712 000	16 460 000
Total Fixed Assets	3 342 000	17 976 000	18 822 000	19 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 602 000	7 796 000	2 879 000	3 139 000
Total Current Assets	18 389 000	8 401 000	3 152 000	4 202 000
Total Assets	21 731 000	26 377 000	21 974 000	23 820 000
Total Equity	19 834 000	18 982 000	18 635 000	18 678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 200 000	1 393 000	1 600 000
Creditors	318 000	3 335 000	451 000	341 000
Unpaid Taxes	379 000	209 000	194 000	202 000
Dividends	0	0	0	0
Other Current Debt	1 199 000	2 652 000	1 413 000	3 228 000
Total Current Debt	1 896 000	6 195 000	2 059 000	3 771 000
Total Equity and Debt	21 731 000	26 377 000	21 974 000	23 819 000

Financial indicators	2022	2018	2017	2016
Return on Equity	1,2 %	1,83 %	−0,23 %	0 %
Debt-to-Equity Ratio	0	0,06	0,07	0,09
Operating Profit Margin	−0,97 %	0,6 %	−1,35 %	−3,58 %
Current Ratio	9,7	1,36	1,53	1,11
Quick Ratio	9,7	1,36	1,53	1,11
Equity Ratio	0,91	0,72	0,85	0,78
Gross Profit Margin	99,77 %	98,4 %	98,16 %	97,45 %