LIKNES EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

28,51 %

Current Ratio

1,77

Debt-to-Equity Ratio

1,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	715 000	619 000	663 000	660 000
Net Income	266 000	260 000	344 000	280 000
Total Assets	2 698 000	2 869 000	2 755 000	3 090 000
Total Equity	933 000	667 000	406 000	707 000

Income (NOK)	2022	2021	2020	2019
Revenue	715 000	619 000	663 000	660 000
Expenditure	314 000	236 000	159 000	225 000
Operating Profit	401 000	383 000	504 000	436 000
Financial Income	0	0	0	0
Financial Costs	59 000	49 000	63 000	78 000
Financial Balance	−59 000	−49 000	−63 000	−78 000
Earnings Before Tax	341 000	334 000	442 000	359 000
Tax	75 000	73 000	97 000	79 000
Net Income	266 000	260 000	344 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 477 000	2 538 000	2 603 000	2 652 000
Total Current Assets	221 000	331 000	152 000	439 000
Total Assets	2 698 000	2 869 000	2 755 000	3 090 000
Total Retained Equity	885 000	619 000	358 000	659 000
Total Equity	933 000	667 000	406 000	707 000
Total Long-Term Debt	1 640 000	2 107 000	2 229 000	2 276 000
Total Current Debt	125 000	95 000	119 000	107 000
Total Equity and Debt	2 698 000	2 869 000	2 755 000	3 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	715 000	619 000	663 000	660 000
Revenue	715 000	619 000	663 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	65 000	49 000	50 000
Impairment	0	0	0	0
Expenditure	314 000	236 000	159 000	225 000
Operating Profit	401 000	383 000	504 000	436 000
Financial Income	0	0	0	0
Financial Costs	59 000	49 000	63 000	78 000
Financial Balance	−59 000	−49 000	−63 000	−78 000
Dividends	0	0	0	0
Net Income	266 000	260 000	344 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 477 000	2 538 000	2 603 000	2 652 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 477 000	2 538 000	2 603 000	2 652 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 477 000	2 538 000	2 603 000	2 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	331 000	152 000	352 000
Total Current Assets	221 000	331 000	152 000	439 000
Total Assets	2 698 000	2 869 000	2 755 000	3 090 000
Total Equity	933 000	667 000	406 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 640 000	2 107 000	2 229 000	2 276 000
Creditors	33 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	125 000	95 000	119 000	107 000
Total Equity and Debt	2 698 000	2 869 000	2 755 000	3 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,51 %	38,98 %	84,73 %	39,6 %
Debt-to-Equity Ratio	1,76	3,16	5,49	3,22
Operating Profit Margin	56,08 %	61,87 %	76,02 %	66,06 %
Current Ratio	1,77	3,48	1,28	4,1
Quick Ratio	1,77	3,48	1,28	4,1
Equity Ratio	0,35	0,23	0,15	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %