STRAEN EIENDOM AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

65,77 %

Current Ratio

13,81

Debt-to-Equity Ratio

21,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 210 000	2 071 000	2 123 000	2 031 000
Net Income	540 000	1 066 000	1 095 000	1 005 000
Total Assets	19 751 000	5 318 000	5 423 000	5 442 000
Total Equity	821 000	875 000	869 000	879 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 210 000	2 071 000	2 123 000	2 031 000
Expenditure	1 068 000	630 000	636 000	615 000
Operating Profit	1 142 000	1 441 000	1 488 000	1 416 000
Financial Income	4 000	19 000	21 000	0
Financial Costs	442 000	93 000	104 000	127 000
Financial Balance	−438 000	−74 000	−83 000	−127 000
Earnings Before Tax	704 000	1 367 000	1 405 000	1 289 000
Tax	164 000	301 000	310 000	284 000
Net Income	540 000	1 066 000	1 095 000	1 005 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 423 000	4 500 000	4 623 000	4 651 000
Total Current Assets	15 328 000	818 000	800 000	791 000
Total Assets	19 751 000	5 318 000	5 423 000	5 442 000
Total Retained Equity	721 000	775 000	769 000	779 000
Total Equity	821 000	875 000	869 000	879 000
Total Long-Term Debt	17 820 000	2 940 000	3 080 000	3 220 000
Total Current Debt	1 110 000	1 503 000	1 474 000	1 343 000
Total Equity and Debt	19 751 000	5 318 000	5 423 000	5 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 057 000	1 930 000	1 919 000	1 828 000
Other Income	153 000	141 000	204 000	203 000
Revenue	2 210 000	2 071 000	2 123 000	2 031 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	39 000	40 000
Depreciation	114 000	121 000	123 000	121 000
Impairment	0	0	0	0
Expenditure	1 068 000	630 000	636 000	615 000
Operating Profit	1 142 000	1 441 000	1 488 000	1 416 000
Financial Income	4 000	19 000	21 000	0
Financial Costs	442 000	93 000	104 000	127 000
Financial Balance	−438 000	−74 000	−83 000	−127 000
Dividends	0	0	0	0
Net Income	540 000	1 066 000	1 095 000	1 005 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	4 000	5 000	4 000
Real Eastate	4 195 000	4 309 000	4 423 000	4 444 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	220 000	187 000	194 000	203 000
Total Tangible Assets	4 416 000	4 496 000	4 618 000	4 648 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 423 000	4 500 000	4 623 000	4 651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 400 000	230 000	172 000	184 000
Total Current Assets	15 328 000	818 000	800 000	791 000
Total Assets	19 751 000	5 318 000	5 423 000	5 442 000
Total Equity	821 000	875 000	869 000	879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 820 000	2 940 000	3 080 000	3 220 000
Creditors	63 000	54 000	35 000	35 000
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 047 000	1 449 000	1 438 000	1 307 000
Total Current Debt	1 110 000	1 503 000	1 474 000	1 343 000
Total Equity and Debt	19 751 000	5 318 000	5 423 000	5 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,77 %	121,83 %	126,01 %	114,33 %
Debt-to-Equity Ratio	21,71	3,36	3,54	3,66
Operating Profit Margin	51,67 %	69,58 %	70,09 %	69,72 %
Current Ratio	13,81	0,54	0,54	0,59
Quick Ratio	13,81	0,54	0,54	0,59
Equity Ratio	0,04	0,16	0,16	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %