FK HAUGESUND

5522 HAUGESUND

Finances

Share Ownership

Return on Equity

9,7 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 131 000	26 046 000	22 512 000	29 460 000
Net Income	167 000	156 000	125 000	283 000
Total Assets	7 686 000	18 382 000	13 084 000	9 369 000
Total Equity	1 721 000	1 553 000	1 398 000	1 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 131 000	26 046 000	22 512 000	29 460 000
Expenditure	29 963 000	25 891 000	22 388 000	29 177 000
Operating Profit	167 000	156 000	125 000	283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	167 000	156 000	125 000	283 000
Tax	0	0	0	0
Net Income	167 000	156 000	125 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 686 000	18 382 000	13 084 000	9 369 000
Total Assets	7 686 000	18 382 000	13 084 000	9 369 000
Total Retained Equity	1 721 000	1 553 000	1 398 000	1 273 000
Total Equity	1 721 000	1 553 000	1 398 000	1 273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 965 000	16 829 000	11 686 000	8 096 000
Total Equity and Debt	7 686 000	18 382 000	13 084 000	9 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 131 000	26 046 000	22 512 000	29 460 000
Other Income	0	0	0	0
Revenue	30 131 000	26 046 000	22 512 000	29 460 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 964 000	25 891 000	22 388 000	29 147 000
Depreciation	0	0	0	30 000
Impairment	0	0	0	0
Expenditure	29 963 000	25 891 000	22 388 000	29 177 000
Operating Profit	167 000	156 000	125 000	283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	167 000	156 000	125 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 444 000	1 686 000	2 341 000	2 685 000
Total Current Assets	7 686 000	18 382 000	13 084 000	9 369 000
Total Assets	7 686 000	18 382 000	13 084 000	9 369 000
Total Equity	1 721 000	1 553 000	1 398 000	1 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	229 000	11 136 000	5 553 000	1 617 000
Unpaid Taxes	2 678 000	2 654 000	3 046 000	3 443 000
Dividends	0	0	0	0
Other Current Debt	3 058 000	3 039 000	3 087 000	3 036 000
Total Current Debt	5 965 000	16 829 000	11 686 000	8 096 000
Total Equity and Debt	7 686 000	18 382 000	13 084 000	9 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,7 %	10,05 %	8,94 %	22,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,55 %	0,6 %	0,56 %	0,96 %
Current Ratio	1,29	1,09	1,12	1,16
Quick Ratio	1,29	1,09	1,12	1,16
Equity Ratio	0,22	0,08	0,11	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %