PROFESSOR ARVID FRIHAGENS OFFENTLIGRETTSLIGE MINNEFOND

5020 BERGEN

Finances

Share Ownership

Return on Equity

−15,12 %

Current Ratio

32,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−416 000	385 000	175 000	437 000
Total Assets	2 840 000	3 265 000	2 880 000	2 619 000
Total Equity	2 752 000	3 168 000	2 783 000	2 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	106 000	17 000	103 000	−22 000
Operating Profit	−106 000	−17 000	−103 000	22 000
Financial Income	23 000	402 000	278 000	415 000
Financial Costs	333 000	0	0	0
Financial Balance	−310 000	402 000	278 000	415 000
Earnings Before Tax	−416 000	385 000	175 000	437 000
Tax	0	0	0	0
Net Income	−416 000	385 000	175 000	437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 840 000	3 265 000	2 880 000	2 619 000
Total Assets	2 840 000	3 265 000	2 880 000	2 619 000
Total Retained Equity	1 309 000	1 725 000	1 378 000	1 230 000
Total Equity	2 752 000	3 168 000	2 783 000	2 609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	97 000	96 000	10 000
Total Equity and Debt	2 840 000	3 265 000	2 880 000	2 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	17 000	103 000	−22 000
Operating Profit	−106 000	−17 000	−103 000	22 000
Financial Income	23 000	402 000	278 000	415 000
Financial Costs	333 000	0	0	0
Financial Balance	−310 000	402 000	278 000	415 000
Dividends	0	0	0	0
Net Income	−416 000	385 000	175 000	437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 741 000	3 162 000	2 778 000	2 571 000
Cash, Bank	97 000	102 000	102 000	48 000
Total Current Assets	2 840 000	3 265 000	2 880 000	2 619 000
Total Assets	2 840 000	3 265 000	2 880 000	2 619 000
Total Equity	2 752 000	3 168 000	2 783 000	2 609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	97 000	96 000	10 000
Total Current Debt	88 000	97 000	96 000	10 000
Total Equity and Debt	2 840 000	3 265 000	2 880 000	2 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,12 %	12,15 %	6,29 %	16,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	32,27	33,66	30	261,9
Quick Ratio	32,27	33,66	30	261,9
Equity Ratio	0,97	0,97	0,97	1
Gross Profit Margin	-	-	-	-