MYKLAGAARD EIENDOM AS

6160 HOVDEBYGDA

Finances

Share Ownership

Return on Equity

−41,56 %

Current Ratio

3,1

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	118 000	499 000	999 000
Net Income	−160 000	−181 000	229 000	387 000
Total Assets	521 000	650 000	1 243 000	2 061 000
Total Equity	385 000	544 000	1 175 000	947 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	118 000	499 000	999 000
Expenditure	160 000	350 000	206 000	494 000
Operating Profit	−160 000	−232 000	293 000	505 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Earnings Before Tax	−160 000	−232 000	293 000	502 000
Tax	0	−51 000	65 000	115 000
Net Income	−160 000	−181 000	229 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	490 000	544 000	553 000	614 000
Total Current Assets	31 000	105 000	689 000	1 447 000
Total Assets	521 000	650 000	1 243 000	2 061 000
Total Retained Equity	0	444 000	1 075 000	847 000
Total Equity	385 000	544 000	1 175 000	947 000
Total Long-Term Debt	127 000	0	0	0
Total Current Debt	10 000	105 000	67 000	1 115 000
Total Equity and Debt	521 000	650 000	1 243 000	2 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	499 000	999 000
Other Income	0	114 000	0	0
Revenue	0	118 000	499 000	999 000
Cost of Goods Sold	0	−35 000	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	60 000	62 000	198 000
Impairment	0	0	0	0
Expenditure	160 000	350 000	206 000	494 000
Operating Profit	−160 000	−232 000	293 000	505 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Dividends	0	0	0	1 000 000
Net Income	−160 000	−181 000	229 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	125 000	74 000	73 000
Real Eastate	365 000	385 000	441 000	496 000
Machinery and Plant Facilities	0	0	0	2 000
Fixtures	0	34 000	38 000	43 000
Total Tangible Assets	365 000	419 000	479 000	542 000
Total Fiancial Fixed Assets	125 000	0	0	0
Total Fixed Assets	490 000	544 000	553 000	614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	66 000	391 000	1 188 000
Total Current Assets	31 000	105 000	689 000	1 447 000
Total Assets	521 000	650 000	1 243 000	2 061 000
Total Equity	385 000	544 000	1 175 000	947 000
Short-Term Group Debt	0	100 000	0	0
Total Long-Term Debt	127 000	0	0	0
Creditors	10 000	5 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	10 000	105 000	67 000	1 115 000
Total Equity and Debt	521 000	650 000	1 243 000	2 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,56 %	−33,27 %	19,49 %	40,87 %
Debt-to-Equity Ratio	0,33	0	0	0
Operating Profit Margin	-	−196,61 %	58,72 %	50,55 %
Current Ratio	3,1	1	10,28	1,3
Quick Ratio	3,1	1	10,28	1,3
Equity Ratio	0,74	0,84	0,95	0,46
Gross Profit Margin	-	129,66 %	100 %	100 %