HENNY OG OLAV FLATLANDS LEGAT

1351 RUD

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

204,31

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	60 000	34 000	56 000
Net Income	196 000	−18 000	−94 000	293 000
Total Assets	18 113 000	19 147 000	18 477 000	18 954 000
Total Equity	17 045 000	16 849 000	16 867 000	16 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	60 000	34 000	56 000
Expenditure	61 000	91 000	146 000	93 000
Operating Profit	170 000	−31 000	−113 000	−37 000
Financial Income	26 000	14 000	19 000	30 000
Financial Costs	0	0	0	4 000
Financial Balance	26 000	14 000	19 000	26 000
Earnings Before Tax	196 000	−18 000	−94 000	−12 000
Tax	0	0	0	0
Net Income	196 000	−18 000	−94 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 457 000	15 457 000	15 350 000	14 727 000
Total Current Assets	2 656 000	3 690 000	3 127 000	4 227 000
Total Assets	18 113 000	19 147 000	18 477 000	18 954 000
Total Retained Equity	17 045 000	16 849 000	16 867 000	16 960 000
Total Equity	17 045 000	16 849 000	16 867 000	16 960 000
Total Long-Term Debt	1 055 000	1 055 000	1 580 000	957 000
Total Current Debt	13 000	1 243 000	30 000	1 036 000
Total Equity and Debt	18 113 000	19 147 000	18 477 000	18 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	177 000	28 000	0	0
Other Income	55 000	32 000	34 000	56 000
Revenue	232 000	60 000	34 000	56 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	19 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	91 000	146 000	93 000
Operating Profit	170 000	−31 000	−113 000	−37 000
Financial Income	26 000	14 000	19 000	30 000
Financial Costs	0	0	0	4 000
Financial Balance	26 000	14 000	19 000	26 000
Dividends	0	0	0	0
Net Income	196 000	−18 000	−94 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 131 000	15 131 000	15 024 000	14 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 131 000	15 131 000	15 024 000	14 400 000
Total Fiancial Fixed Assets	326 000	326 000	326 000	326 000
Total Fixed Assets	15 457 000	15 457 000	15 350 000	14 727 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 531 000	3 572 000	3 127 000	4 192 000
Total Current Assets	2 656 000	3 690 000	3 127 000	4 227 000
Total Assets	18 113 000	19 147 000	18 477 000	18 954 000
Total Equity	17 045 000	16 849 000	16 867 000	16 960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 055 000	1 055 000	1 580 000	957 000
Creditors	−4 000	93 000	30 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	1 150 000	0	1 036 000
Total Current Debt	13 000	1 243 000	30 000	1 036 000
Total Equity and Debt	18 113 000	19 147 000	18 477 000	18 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	−0,11 %	−0,56 %	1,73 %
Debt-to-Equity Ratio	0,06	0,06	0,09	0,06
Operating Profit Margin	73,28 %	−51,67 %	−332,35 %	−66,07 %
Current Ratio	204,31	2,97	104,23	4,08
Quick Ratio	204,31	2,97	104,23	4,08
Equity Ratio	0,94	0,88	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %