BRANDT & MELAND DA

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 478 000	1 448 000	1 683 000	1 688 000
Net Income	0	0	0	0
Total Assets	156 000	124 000	293 000	165 000
Total Equity	50 000	51 000	51 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 478 000	1 448 000	1 683 000	1 688 000
Expenditure	1 485 000	1 451 000	1 685 000	1 689 000
Operating Profit	−7 000	−3 000	−2 000	0
Financial Income	7 000	3 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	2 000	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	156 000	124 000	293 000	165 000
Total Assets	156 000	124 000	293 000	165 000
Total Retained Equity	50 000	51 000	51 000	51 000
Total Equity	50 000	51 000	51 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	73 000	242 000	115 000
Total Equity and Debt	156 000	124 000	293 000	165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 478 000	1 448 000	1 683 000	1 688 000
Other Income	0	0	0	0
Revenue	1 478 000	1 448 000	1 683 000	1 688 000
Cost of Goods Sold	1 140 000	1 169 000	1 291 000	1 401 000
Salary Costs	121 000	120 000	133 000	131 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 485 000	1 451 000	1 685 000	1 689 000
Operating Profit	−7 000	−3 000	−2 000	0
Financial Income	7 000	3 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	2 000	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	156 000	124 000	293 000	165 000
Total Assets	156 000	124 000	293 000	165 000
Total Equity	50 000	51 000	51 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	65 000	238 000	110 000
Unpaid Taxes	5 000	8 000	4 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	106 000	73 000	242 000	115 000
Total Equity and Debt	156 000	124 000	293 000	165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,47 %	−0,21 %	−0,12 %	0 %
Current Ratio	1,47	1,7	1,21	1,43
Quick Ratio	1,47	1,7	1,21	1,43
Equity Ratio	0,32	0,41	0,17	0,31
Gross Profit Margin	22,87 %	19,27 %	23,29 %	17 %