FINNMARK SAND AS

9514 ALTA

Finances

Share Ownership

Return on Equity

12,86 %

Current Ratio

2,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 572 000	42 314 000	48 841 000	40 728 000
Net Income	2 929 000	7 403 000	6 978 000	4 079 000
Total Assets	32 887 000	33 288 000	29 621 000	26 650 000
Total Equity	22 769 000	21 840 000	18 438 000	20 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 572 000	42 314 000	48 841 000	40 728 000
Expenditure	32 118 000	32 794 000	39 738 000	35 587 000
Operating Profit	3 454 000	9 521 000	9 103 000	5 142 000
Financial Income	100 000	10 000	48 000	68 000
Financial Costs	1 000	15 000	11 000	17 000
Financial Balance	99 000	−5 000	37 000	51 000
Earnings Before Tax	3 553 000	9 516 000	9 140 000	5 192 000
Tax	625 000	2 113 000	2 161 000	1 113 000
Net Income	2 929 000	7 403 000	6 978 000	4 079 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 530 000	6 806 000	2 291 000	2 561 000
Total Current Assets	24 358 000	26 482 000	27 330 000	24 089 000
Total Assets	32 887 000	33 288 000	29 621 000	26 650 000
Total Retained Equity	20 769 000	19 840 000	16 438 000	18 459 000
Total Equity	22 769 000	21 840 000	18 438 000	20 459 000
Total Long-Term Debt	278 000	0	0	230 000
Total Current Debt	9 840 000	11 447 000	11 183 000	5 960 000
Total Equity and Debt	32 887 000	33 288 000	29 621 000	26 650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 163 000	42 314 000	48 841 000	38 202 000
Other Income	1 409 000	0	0	2 527 000
Revenue	35 572 000	42 314 000	48 841 000	40 728 000
Cost of Goods Sold	15 797 000	17 518 000	23 928 000	21 411 000
Salary Costs	5 487 000	5 392 000	5 305 000	4 640 000
Depreciation	1 224 000	558 000	554 000	1 014 000
Impairment	0	0	0	0
Expenditure	32 118 000	32 794 000	39 738 000	35 587 000
Operating Profit	3 454 000	9 521 000	9 103 000	5 142 000
Financial Income	100 000	10 000	48 000	68 000
Financial Costs	1 000	15 000	11 000	17 000
Financial Balance	99 000	−5 000	37 000	51 000
Dividends	2 000 000	4 000 000	4 000 000	2 000 000
Net Income	2 929 000	7 403 000	6 978 000	4 079 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	276 000	310 000	343 000	377 000
Real Eastate	1 080 000	1 326 000	1 572 000	1 840 000
Machinery and Plant Facilities	5 555 000	3 038 000	335 000	259 000
Fixtures	24 000	38 000	31 000	74 000
Total Tangible Assets	6 659 000	4 402 000	1 937 000	2 173 000
Total Fiancial Fixed Assets	1 595 000	2 094 000	10 000	10 000
Total Fixed Assets	8 530 000	6 806 000	2 291 000	2 561 000
Stock	1 780 000	657 000	2 259 000	2 561 000
Total Investments	0	0	0	0
Cash, Bank	18 997 000	22 873 000	21 860 000	17 469 000
Total Current Assets	24 358 000	26 482 000	27 330 000	24 089 000
Total Assets	32 887 000	33 288 000	29 621 000	26 650 000
Total Equity	22 769 000	21 840 000	18 438 000	20 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	278 000	0	0	230 000
Creditors	2 347 000	3 344 000	2 330 000	2 150 000
Unpaid Taxes	257 000	244 000	669 000	278 000
Dividends	2 000 000	4 000 000	4 000 000	2 000 000
Other Current Debt	4 889 000	1 746 000	1 792 000	649 000
Total Current Debt	9 840 000	11 447 000	11 183 000	5 960 000
Total Equity and Debt	32 887 000	33 288 000	29 621 000	26 650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,86 %	33,9 %	37,85 %	19,94 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	9,71 %	22,5 %	18,64 %	12,63 %
Current Ratio	2,48	2,31	2,44	4,04
Quick Ratio	3,02	2,45	3,06	7,09
Equity Ratio	0,69	0,66	0,62	0,77
Gross Profit Margin	55,59 %	58,6 %	51,01 %	47,43 %