RAMSENGBYGG AS

8626 MO I RANA

Finances

Return on Equity

6,17 %

Current Ratio

6,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	840 000	840 000
Net Income	518 000	496 000	353 000	498 000
Total Assets	8 649 000	11 291 000	10 811 000	8 513 000
Total Equity	8 399 000	7 881 000	7 817 000	7 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	840 000	840 000
Expenditure	221 000	213 000	398 000	208 000
Operating Profit	618 000	627 000	442 000	631 000
Financial Income	93 000	119 000	63 000	12 000
Financial Costs	48 000	109 000	55 000	9 000
Financial Balance	45 000	10 000	8 000	3 000
Earnings Before Tax	664 000	636 000	450 000	635 000
Tax	146 000	140 000	97 000	137 000
Net Income	518 000	496 000	353 000	498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 933 000	7 019 000	6 567 000	6 653 000
Total Current Assets	1 716 000	4 271 000	4 244 000	1 860 000
Total Assets	8 649 000	11 291 000	10 811 000	8 513 000
Total Retained Equity	5 699 000	5 181 000	5 117 000	5 196 000
Total Equity	8 399 000	7 881 000	7 817 000	7 896 000
Total Long-Term Debt	0	2 250 000	2 417 000	0
Total Current Debt	250 000	1 160 000	577 000	617 000
Total Equity and Debt	8 649 000	11 291 000	10 811 000	8 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	840 000	840 000	840 000	840 000
Other Income	0	0	0	0
Revenue	840 000	840 000	840 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	221 000	213 000	398 000	208 000
Operating Profit	618 000	627 000	442 000	631 000
Financial Income	93 000	119 000	63 000	12 000
Financial Costs	48 000	109 000	55 000	9 000
Financial Balance	45 000	10 000	8 000	3 000
Dividends	0	432 000	432 000	432 000
Net Income	518 000	496 000	353 000	498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	65 000	53 000	41 000
Real Eastate	1 655 000	1 743 000	1 831 000	1 920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	38 000	48 000	58 000
Total Tangible Assets	1 682 000	1 781 000	1 879 000	1 977 000
Total Fiancial Fixed Assets	5 174 000	5 174 000	4 635 000	4 635 000
Total Fixed Assets	6 933 000	7 019 000	6 567 000	6 653 000
Stock	0	0	0	0
Total Investments	964 000	1 493 000	1 492 000	1 489 000
Cash, Bank	752 000	2 778 000	2 751 000	371 000
Total Current Assets	1 716 000	4 271 000	4 244 000	1 860 000
Total Assets	8 649 000	11 291 000	10 811 000	8 513 000
Total Equity	8 399 000	7 881 000	7 817 000	7 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 250 000	2 417 000	0
Creditors	6 000	0	0	0
Unpaid Taxes	34 000	35 000	34 000	35 000
Dividends	0	432 000	432 000	432 000
Other Current Debt	52 000	1 124 000	434 000	433 000
Total Current Debt	250 000	1 160 000	577 000	617 000
Total Equity and Debt	8 649 000	11 291 000	10 811 000	8 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,17 %	6,29 %	4,52 %	6,31 %
Debt-to-Equity Ratio	0	0,29	0,31	0
Operating Profit Margin	73,57 %	74,64 %	52,62 %	75,12 %
Current Ratio	6,86	3,68	7,36	3,01
Quick Ratio	6,86	3,68	7,36	3,01
Equity Ratio	0,97	0,7	0,72	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %