JENSEN EIENDOM AS

8450 STOKMARKNES

Finances

Return on Equity

−19,77 %

Current Ratio

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	5 015 000	371 000	522 000
Net Income	−236 000	4 033 000	−84 000	−1 188 000
Total Assets	1 578 000	2 169 000	1 346 000	1 396 000
Total Equity	1 194 000	1 430 000	−2 304 000	−4 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	5 015 000	371 000	522 000
Expenditure	422 000	310 000	234 000	384 000
Operating Profit	−302 000	4 705 000	137 000	138 000
Financial Income	799 000	0	0	0
Financial Costs	800 000	237 000	220 000	1 326 000
Financial Balance	−1 000	−237 000	−220 000	−1 326 000
Earnings Before Tax	−303 000	4 468 000	−84 000	−1 188 000
Tax	−67 000	435 000	0	0
Net Income	−236 000	4 033 000	−84 000	−1 188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	442 000	503 000	1 126 000	1 147 000
Total Current Assets	1 136 000	1 666 000	220 000	249 000
Total Assets	1 578 000	2 169 000	1 346 000	1 396 000
Total Retained Equity	1 044 000	1 280 000	−2 454 000	−4 752 000
Total Equity	1 194 000	1 430 000	−2 304 000	−4 602 000
Total Long-Term Debt	369 000	435 000	3 527 000	5 879 000
Total Current Debt	16 000	305 000	123 000	118 000
Total Equity and Debt	1 578 000	2 169 000	1 346 000	1 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	144 000	157 000	233 000
Other Income	120 000	4 871 000	213 000	288 000
Revenue	120 000	5 015 000	371 000	522 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	0	1 000	1 000
Depreciation	61 000	25 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	422 000	310 000	234 000	384 000
Operating Profit	−302 000	4 705 000	137 000	138 000
Financial Income	799 000	0	0	0
Financial Costs	800 000	237 000	220 000	1 326 000
Financial Balance	−1 000	−237 000	−220 000	−1 326 000
Dividends	0	300 000	0	0
Net Income	−236 000	4 033 000	−84 000	−1 188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	350 000	368 000	1 087 000	1 087 000
Machinery and Plant Facilities	0	0	39 000	60 000
Fixtures	92 000	135 000	0	0
Total Tangible Assets	442 000	503 000	1 126 000	1 147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	442 000	503 000	1 126 000	1 147 000
Stock	0	0	0	0
Total Investments	1 036 000	0	0	0
Cash, Bank	2 000	1 260 000	61 000	47 000
Total Current Assets	1 136 000	1 666 000	220 000	249 000
Total Assets	1 578 000	2 169 000	1 346 000	1 396 000
Total Equity	1 194 000	1 430 000	−2 304 000	−4 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	369 000	435 000	3 527 000	5 879 000
Creditors	7 000	0	74 000	76 000
Unpaid Taxes	0	5 000	49 000	24 000
Dividends	0	300 000	0	0
Other Current Debt	9 000	0	0	18 000
Total Current Debt	16 000	305 000	123 000	118 000
Total Equity and Debt	1 578 000	2 169 000	1 346 000	1 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,77 %	282,03 %	3,65 %	25,81 %
Debt-to-Equity Ratio	0,31	0,3	−1,53	−1,28
Operating Profit Margin	−251,67 %	93,82 %	36,93 %	26,44 %
Current Ratio	71	5,46	1,79	2,11
Quick Ratio	71	5,46	1,79	2,11
Equity Ratio	0,76	0,66	−1,71	−3,3
Gross Profit Margin	100 %	100 %	100 %	100 %