TRYGVE AANENSEN AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

21,15 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 545 000	766 000	1 510 000
Net Income	306 000	180 000	−23 000	313 000
Total Assets	2 231 000	2 780 000	2 427 000	2 713 000
Total Equity	1 447 000	1 141 000	961 000	984 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 545 000	766 000	1 510 000
Expenditure	1 023 000	1 320 000	798 000	1 110 000
Operating Profit	392 000	225 000	−32 000	400 000
Financial Income	2 000	6 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	6 000	2 000	4 000
Earnings Before Tax	394 000	231 000	−30 000	404 000
Tax	88 000	51 000	−6 000	90 000
Net Income	306 000	180 000	−23 000	313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	74 000	105 000	136 000
Total Current Assets	2 188 000	2 707 000	2 321 000	2 576 000
Total Assets	2 231 000	2 780 000	2 427 000	2 713 000
Total Retained Equity	1 347 000	1 041 000	861 000	884 000
Total Equity	1 447 000	1 141 000	961 000	984 000
Total Long-Term Debt	0	3 000	6 000	8 000
Total Current Debt	784 000	1 636 000	1 460 000	1 721 000
Total Equity and Debt	2 231 000	2 780 000	2 427 000	2 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 416 000	1 545 000	766 000	1 487 000
Other Income	0	0	0	23 000
Revenue	1 416 000	1 545 000	766 000	1 510 000
Cost of Goods Sold	35 000	210 000	42 000	119 000
Salary Costs	784 000	927 000	583 000	811 000
Depreciation	31 000	31 000	31 000	21 000
Impairment	0	0	0	0
Expenditure	1 023 000	1 320 000	798 000	1 110 000
Operating Profit	392 000	225 000	−32 000	400 000
Financial Income	2 000	6 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	6 000	2 000	4 000
Dividends	0	0	0	0
Net Income	306 000	180 000	−23 000	313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	74 000	105 000	136 000
Total Tangible Assets	42 000	74 000	105 000	136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	74 000	105 000	136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 760 000	2 368 000	1 930 000	2 019 000
Total Current Assets	2 188 000	2 707 000	2 321 000	2 576 000
Total Assets	2 231 000	2 780 000	2 427 000	2 713 000
Total Equity	1 447 000	1 141 000	961 000	984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	6 000	8 000
Creditors	13 000	31 000	11 000	11 000
Unpaid Taxes	130 000	164 000	132 000	176 000
Dividends	0	0	0	0
Other Current Debt	550 000	1 388 000	1 317 000	1 452 000
Total Current Debt	784 000	1 636 000	1 460 000	1 721 000
Total Equity and Debt	2 231 000	2 780 000	2 427 000	2 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,15 %	15,78 %	−2,39 %	31,81 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	27,68 %	14,56 %	−4,18 %	26,49 %
Current Ratio	2,79	1,65	1,59	1,5
Quick Ratio	2,79	1,65	1,59	1,5
Equity Ratio	0,65	0,41	0,4	0,36
Gross Profit Margin	97,53 %	86,41 %	94,52 %	92,12 %