DEUCE AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

84,16 %

Current Ratio

1,39

Debt-to-Equity Ratio

10,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 459 000	3 082 000	2 612 000	2 310 000
Net Income	1 031 000	−1 280 000	483 000	205 000
Total Assets	15 866 000	15 910 000	13 161 000	13 372 000
Total Equity	1 225 000	1 236 000	2 802 000	2 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 459 000	3 082 000	2 612 000	2 310 000
Expenditure	2 718 000	4 308 000	1 689 000	1 739 000
Operating Profit	1 741 000	−1 226 000	923 000	571 000
Financial Income	4 000	0	0	3 000
Financial Costs	423 000	414 000	303 000	310 000
Financial Balance	−419 000	−414 000	−303 000	−307 000
Earnings Before Tax	1 321 000	−1 641 000	620 000	263 000
Tax	291 000	−361 000	136 000	58 000
Net Income	1 031 000	−1 280 000	483 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 415 000	14 042 000	11 512 000	12 065 000
Total Current Assets	2 451 000	1 868 000	1 649 000	1 307 000
Total Assets	15 866 000	15 910 000	13 161 000	13 372 000
Total Retained Equity	0	0	0	0
Total Equity	1 225 000	1 236 000	2 802 000	2 850 000
Total Long-Term Debt	12 879 000	13 245 000	9 166 000	9 258 000
Total Current Debt	1 762 000	1 428 000	1 192 000	1 264 000
Total Equity and Debt	15 866 000	15 910 000	13 161 000	13 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 459 000	3 082 000	2 612 000	2 310 000
Other Income	0	0	0	0
Revenue	4 459 000	3 082 000	2 612 000	2 310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	63 000
Depreciation	812 000	850 000	691 000	665 000
Impairment	0	2 005 000	0	0
Expenditure	2 718 000	4 308 000	1 689 000	1 739 000
Operating Profit	1 741 000	−1 226 000	923 000	571 000
Financial Income	4 000	0	0	3 000
Financial Costs	423 000	414 000	303 000	310 000
Financial Balance	−419 000	−414 000	−303 000	−307 000
Dividends	0	0	0	0
Net Income	1 031 000	−1 280 000	483 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	157 000	154 000	0	0
Real Eastate	13 252 000	13 875 000	11 444 000	11 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	13 000	68 000	97 000
Total Tangible Assets	13 258 000	13 888 000	11 512 000	12 065 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 415 000	14 042 000	11 512 000	12 065 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	238 000	129 000	521 000
Total Current Assets	2 451 000	1 868 000	1 649 000	1 307 000
Total Assets	15 866 000	15 910 000	13 161 000	13 372 000
Total Equity	1 225 000	1 236 000	2 802 000	2 850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 879 000	13 245 000	9 166 000	9 258 000
Creditors	313 000	255 000	463 000	730 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 450 000	1 173 000	729 000	535 000
Total Current Debt	1 762 000	1 428 000	1 192 000	1 264 000
Total Equity and Debt	15 866 000	15 910 000	13 161 000	13 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,16 %	−103,56 %	17,24 %	7,19 %
Debt-to-Equity Ratio	10,51	10,72	3,27	3,25
Operating Profit Margin	39,04 %	−39,78 %	35,34 %	24,72 %
Current Ratio	1,39	1,31	1,38	1,03
Quick Ratio	1,39	1,31	1,38	1,03
Equity Ratio	0,08	0,08	0,21	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %