OLE P FJÆR EIENDOM AS

7940 OTTERSØY

Finances

Share Ownership

Return on Equity

4,3 %

Current Ratio

22,51

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	771 000	1 958 000	744 000	617 000
Net Income	137 000	1 196 000	315 000	195 000
Total Assets	10 013 000	6 443 000	5 544 000	2 949 000
Total Equity	3 183 000	3 046 000	1 850 000	1 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	771 000	1 958 000	744 000	617 000
Expenditure	527 000	349 000	288 000	317 000
Operating Profit	244 000	1 608 000	457 000	301 000
Financial Income	79 000	0	6 000	11 000
Financial Costs	173 000	75 000	58 000	62 000
Financial Balance	−94 000	−75 000	−52 000	−51 000
Earnings Before Tax	151 000	1 534 000	404 000	250 000
Tax	14 000	337 000	89 000	55 000
Net Income	137 000	1 196 000	315 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 638 000	1 542 000	4 013 000	2 368 000
Total Current Assets	8 375 000	4 901 000	1 530 000	580 000
Total Assets	10 013 000	6 443 000	5 544 000	2 949 000
Total Retained Equity	3 033 000	2 896 000	1 700 000	1 385 000
Total Equity	3 183 000	3 046 000	1 850 000	1 535 000
Total Long-Term Debt	6 457 000	2 878 000	2 331 000	1 109 000
Total Current Debt	372 000	519 000	1 363 000	305 000
Total Equity and Debt	10 013 000	6 443 000	5 544 000	2 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	813 000	496 000	539 000	−44 000
Other Income	−42 000	1 462 000	206 000	661 000
Revenue	771 000	1 958 000	744 000	617 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	6 000
Depreciation	71 000	101 000	103 000	103 000
Impairment	0	0	0	0
Expenditure	527 000	349 000	288 000	317 000
Operating Profit	244 000	1 608 000	457 000	301 000
Financial Income	79 000	0	6 000	11 000
Financial Costs	173 000	75 000	58 000	62 000
Financial Balance	−94 000	−75 000	−52 000	−51 000
Dividends	0	0	0	0
Net Income	137 000	1 196 000	315 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	0	196 000	199 000
Real Eastate	1 561 000	1 483 000	3 730 000	2 052 000
Machinery and Plant Facilities	11 000	21 000	31 000	42 000
Fixtures	37 000	38 000	56 000	76 000
Total Tangible Assets	1 609 000	1 542 000	3 817 000	2 170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 638 000	1 542 000	4 013 000	2 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 625 000	2 903 000	1 343 000	431 000
Total Current Assets	8 375 000	4 901 000	1 530 000	580 000
Total Assets	10 013 000	6 443 000	5 544 000	2 949 000
Total Equity	3 183 000	3 046 000	1 850 000	1 535 000
Short-Term Group Debt	1 000	0	120 000	120 000
Total Long-Term Debt	6 457 000	2 878 000	2 331 000	1 109 000
Creditors	43 000	111 000	821 000	22 000
Unpaid Taxes	125 000	165 000	114 000	111 000
Dividends	0	0	0	0
Other Current Debt	136 000	125 000	222 000	2 000
Total Current Debt	372 000	519 000	1 363 000	305 000
Total Equity and Debt	10 013 000	6 443 000	5 544 000	2 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,3 %	39,26 %	17,03 %	12,7 %
Debt-to-Equity Ratio	2,03	0,94	1,26	0,72
Operating Profit Margin	31,65 %	82,12 %	61,42 %	48,78 %
Current Ratio	22,51	9,44	1,12	1,9
Quick Ratio	22,51	9,44	1,12	1,9
Equity Ratio	0,32	0,47	0,33	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %