KJENDAL EIENDOM AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

11,79 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 446 000	5 458 000	5 395 000	5 998 000
Net Income	2 635 000	2 221 000	2 019 000	2 346 000
Total Assets	31 485 000	30 297 000	29 284 000	28 816 000
Total Equity	22 355 000	19 720 000	17 499 000	15 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 446 000	5 458 000	5 395 000	5 998 000
Expenditure	2 705 000	3 202 000	3 101 000	3 165 000
Operating Profit	2 741 000	2 255 000	2 295 000	2 833 000
Financial Income	643 000	602 000	295 000	185 000
Financial Costs	0	0	0	8 000
Financial Balance	643 000	602 000	295 000	177 000
Earnings Before Tax	3 384 000	2 857 000	2 590 000	3 010 000
Tax	750 000	636 000	571 000	664 000
Net Income	2 635 000	2 221 000	2 019 000	2 346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 238 000	28 632 000	27 670 000	25 961 000
Total Current Assets	2 247 000	1 665 000	1 613 000	2 855 000
Total Assets	31 485 000	30 297 000	29 284 000	28 816 000
Total Retained Equity	22 137 000	19 502 000	17 282 000	15 263 000
Total Equity	22 355 000	19 720 000	17 499 000	15 481 000
Total Long-Term Debt	8 091 000	9 426 000	10 754 000	12 073 000
Total Current Debt	1 039 000	1 150 000	1 031 000	1 262 000
Total Equity and Debt	31 485 000	30 297 000	29 284 000	28 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 446 000	5 458 000	5 395 000	5 998 000
Revenue	5 446 000	5 458 000	5 395 000	5 998 000
Cost of Goods Sold	0	0	0	0
Salary Costs	849 000	1 285 000	1 309 000	1 177 000
Depreciation	489 000	487 000	497 000	510 000
Impairment	0	0	0	0
Expenditure	2 705 000	3 202 000	3 101 000	3 165 000
Operating Profit	2 741 000	2 255 000	2 295 000	2 833 000
Financial Income	643 000	602 000	295 000	185 000
Financial Costs	0	0	0	8 000
Financial Balance	643 000	602 000	295 000	177 000
Dividends	0	0	0	0
Net Income	2 635 000	2 221 000	2 019 000	2 346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 077 000	20 542 000	21 006 000	21 470 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	267 000	228 000	251 000	264 000
Total Tangible Assets	20 345 000	20 769 000	21 257 000	21 735 000
Total Fiancial Fixed Assets	8 893 000	7 862 000	6 414 000	4 226 000
Total Fixed Assets	29 238 000	28 632 000	27 670 000	25 961 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 117 000	1 323 000	1 380 000	2 508 000
Total Current Assets	2 247 000	1 665 000	1 613 000	2 855 000
Total Assets	31 485 000	30 297 000	29 284 000	28 816 000
Total Equity	22 355 000	19 720 000	17 499 000	15 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 091 000	9 426 000	10 754 000	12 073 000
Creditors	76 000	65 000	91 000	220 000
Unpaid Taxes	135 000	252 000	190 000	160 000
Dividends	0	0	0	0
Other Current Debt	93 000	219 000	210 000	256 000
Total Current Debt	1 039 000	1 150 000	1 031 000	1 262 000
Total Equity and Debt	31 485 000	30 297 000	29 284 000	28 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,79 %	11,26 %	11,54 %	15,15 %
Debt-to-Equity Ratio	0,36	0,48	0,61	0,78
Operating Profit Margin	50,33 %	41,32 %	42,54 %	47,23 %
Current Ratio	2,16	1,45	1,56	2,26
Quick Ratio	2,16	1,45	1,56	2,26
Equity Ratio	0,71	0,65	0,6	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %