DEN FINSKE MENIGHETEN I NORGE

0151 OSLO

Finances

Share Ownership

Return on Equity

−3,33 %

Current Ratio

3,9

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 166 000	3 158 000	2 908 000	2 973 000
Net Income	−1 107 000	1 817 000	147 000	587 000
Total Assets	35 773 000	36 525 000	34 639 000	34 681 000
Total Equity	33 252 000	34 359 000	32 542 000	32 394 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 166 000	3 158 000	2 908 000	2 973 000
Expenditure	4 275 000	3 380 000	3 035 000	3 051 000
Operating Profit	−1 109 000	−222 000	−127 000	−78 000
Financial Income	11 000	2 040 000	288 000	361 000
Financial Costs	9 000	0	13 000	−305 000
Financial Balance	2 000	2 040 000	275 000	666 000
Earnings Before Tax	−1 107 000	1 817 000	147 000	587 000
Tax	0	0	0	0
Net Income	−1 107 000	1 817 000	147 000	587 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 735 000	32 739 000	27 324 000	27 207 000
Total Current Assets	3 039 000	3 786 000	7 315 000	7 473 000
Total Assets	35 773 000	36 525 000	34 639 000	34 681 000
Total Retained Equity	33 252 000	34 359 000	32 542 000	32 394 000
Total Equity	33 252 000	34 359 000	32 542 000	32 394 000
Total Long-Term Debt	1 741 000	1 836 000	1 789 000	1 745 000
Total Current Debt	780 000	330 000	308 000	542 000
Total Equity and Debt	35 773 000	36 525 000	34 639 000	34 681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 166 000	3 158 000	2 908 000	2 973 000
Other Income	0	0	0	0
Revenue	3 166 000	3 158 000	2 908 000	2 973 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 746 000	1 934 000	1 586 000	1 490 000
Depreciation	115 000	114 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	4 275 000	3 380 000	3 035 000	3 051 000
Operating Profit	−1 109 000	−222 000	−127 000	−78 000
Financial Income	11 000	2 040 000	288 000	361 000
Financial Costs	9 000	0	13 000	−305 000
Financial Balance	2 000	2 040 000	275 000	666 000
Dividends	0	0	0	0
Net Income	−1 107 000	1 817 000	147 000	587 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	59 000	68 000	77 000
Real Eastate	6 342 000	6 409 000	6 476 000	6 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	22 000	61 000	106 000
Total Tangible Assets	6 443 000	6 431 000	6 537 000	6 649 000
Total Fiancial Fixed Assets	26 241 000	26 249 000	20 720 000	20 482 000
Total Fixed Assets	32 735 000	32 739 000	27 324 000	27 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 952 000	3 752 000	7 072 000	7 111 000
Total Current Assets	3 039 000	3 786 000	7 315 000	7 473 000
Total Assets	35 773 000	36 525 000	34 639 000	34 681 000
Total Equity	33 252 000	34 359 000	32 542 000	32 394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 741 000	1 836 000	1 789 000	1 745 000
Creditors	393 000	17 000	21 000	11 000
Unpaid Taxes	147 000	152 000	94 000	91 000
Dividends	0	0	0	0
Other Current Debt	240 000	161 000	192 000	439 000
Total Current Debt	780 000	330 000	308 000	542 000
Total Equity and Debt	35 773 000	36 525 000	34 639 000	34 681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,33 %	5,29 %	0,45 %	1,81 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	−35,03 %	−7,03 %	−4,37 %	−2,62 %
Current Ratio	3,9	11,47	23,75	13,79
Quick Ratio	3,9	11,47	23,75	13,79
Equity Ratio	0,93	0,94	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %