EIKSMARKA BOLIGSAMEIE

1361 ØSTERÅS

Finances

Share Ownership

Return on Equity

−1 596,49 %

Current Ratio

4,02

Debt-to-Equity Ratio

−23,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 398 000	6 963 000	6 857 000	10 203 000
Net Income	1 820 000	306 000	−1 932 000	1 679 000
Total Assets	3 387 000	2 329 000	1 884 000	6 886 000
Total Equity	−114 000	−1 890 000	−2 196 000	−263 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 398 000	6 963 000	6 857 000	10 203 000
Expenditure	5 483 000	6 563 000	8 674 000	8 376 000
Operating Profit	1 914 000	401 000	−1 817 000	1 828 000
Financial Income	13 000	2 000	27 000	39 000
Financial Costs	108 000	97 000	142 000	188 000
Financial Balance	−95 000	−95 000	−115 000	−149 000
Earnings Before Tax	1 820 000	306 000	−1 932 000	1 679 000
Tax	0	0	0	0
Net Income	1 820 000	306 000	−1 932 000	1 679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 000	174 000	216 000	263 000
Total Current Assets	3 251 000	2 154 000	1 669 000	6 623 000
Total Assets	3 387 000	2 329 000	1 884 000	6 886 000
Total Retained Equity	−114 000	−1 890 000	−2 196 000	−263 000
Total Equity	−114 000	−1 890 000	−2 196 000	−263 000
Total Long-Term Debt	2 693 000	3 062 000	3 426 000	6 255 000
Total Current Debt	808 000	1 157 000	654 000	895 000
Total Equity and Debt	3 387 000	2 329 000	1 884 000	6 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 778 000	6 394 000	6 319 000	6 003 000
Other Income	620 000	570 000	538 000	4 200 000
Revenue	7 398 000	6 963 000	6 857 000	10 203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 146 000	1 072 000	1 047 000	1 237 000
Depreciation	37 000	42 000	47 000	38 000
Impairment	0	0	0	0
Expenditure	5 483 000	6 563 000	8 674 000	8 376 000
Operating Profit	1 914 000	401 000	−1 817 000	1 828 000
Financial Income	13 000	2 000	27 000	39 000
Financial Costs	108 000	97 000	142 000	188 000
Financial Balance	−95 000	−95 000	−115 000	−149 000
Dividends	0	0	0	0
Net Income	1 820 000	306 000	−1 932 000	1 679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	110 000	110 000	110 000	110 000
Machinery and Plant Facilities	26 000	64 000	105 000	152 000
Fixtures	0	0	0	0
Total Tangible Assets	137 000	174 000	216 000	263 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	137 000	174 000	216 000	263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 641 000	1 538 000	1 166 000	6 022 000
Total Current Assets	3 251 000	2 154 000	1 669 000	6 623 000
Total Assets	3 387 000	2 329 000	1 884 000	6 886 000
Total Equity	−114 000	−1 890 000	−2 196 000	−263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 693 000	3 062 000	3 426 000	6 255 000
Creditors	416 000	689 000	309 000	614 000
Unpaid Taxes	40 000	93 000	95 000	93 000
Dividends	0	0	0	0
Other Current Debt	352 000	374 000	250 000	187 000
Total Current Debt	808 000	1 157 000	654 000	895 000
Total Equity and Debt	3 387 000	2 329 000	1 884 000	6 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 596,49 %	−16,19 %	87,98 %	−638,4 %
Debt-to-Equity Ratio	−23,62	−1,62	−1,56	−23,78
Operating Profit Margin	25,87 %	5,76 %	−26,5 %	17,92 %
Current Ratio	4,02	1,86	2,55	7,4
Quick Ratio	4,02	1,86	2,55	7,4
Equity Ratio	−0,03	−0,81	−1,17	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %