LINDELEIKEN BOLIGSAMEIE

1336 SANDVIKA

Finances

Share Ownership

Return on Equity

124,61 %

Current Ratio

9,46

Debt-to-Equity Ratio

−2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 201 000	7 707 000	7 294 000	6 703 000
Net Income	−10 288 000	1 544 000	2 250 000	970 000
Total Assets	9 630 000	6 448 000	4 384 000	2 659 000
Total Equity	−8 256 000	2 033 000	488 000	−1 762 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 201 000	7 707 000	7 294 000	6 703 000
Expenditure	18 126 000	6 057 000	4 917 000	5 590 000
Operating Profit	−9 924 000	1 650 000	2 378 000	1 112 000
Financial Income	133 000	19 000	14 000	14 000
Financial Costs	497 000	124 000	142 000	156 000
Financial Balance	−364 000	−105 000	−128 000	−142 000
Earnings Before Tax	−10 288 000	1 544 000	2 250 000	970 000
Tax	0	0	0	0
Net Income	−10 288 000	1 544 000	2 250 000	970 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	0	0	0
Total Current Assets	9 545 000	6 448 000	4 384 000	2 659 000
Total Assets	9 630 000	6 448 000	4 384 000	2 659 000
Total Retained Equity	−8 256 000	2 033 000	488 000	−1 762 000
Total Equity	−8 256 000	2 033 000	488 000	−1 762 000
Total Long-Term Debt	16 876 000	3 477 000	3 848 000	4 202 000
Total Current Debt	1 009 000	939 000	48 000	219 000
Total Equity and Debt	9 630 000	6 448 000	4 384 000	2 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 960 000	7 277 000	7 237 000	0
Other Income	242 000	431 000	58 000	6 703 000
Revenue	8 201 000	7 707 000	7 294 000	6 703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	427 000	408 000	660 000	365 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	18 126 000	6 057 000	4 917 000	5 590 000
Operating Profit	−9 924 000	1 650 000	2 378 000	1 112 000
Financial Income	133 000	19 000	14 000	14 000
Financial Costs	497 000	124 000	142 000	156 000
Financial Balance	−364 000	−105 000	−128 000	−142 000
Dividends	0	0	0	0
Net Income	−10 288 000	1 544 000	2 250 000	970 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	0	0	0
Total Tangible Assets	85 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 852 000	5 763 000	4 346 000	2 486 000
Total Current Assets	9 545 000	6 448 000	4 384 000	2 659 000
Total Assets	9 630 000	6 448 000	4 384 000	2 659 000
Total Equity	−8 256 000	2 033 000	488 000	−1 762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 876 000	3 477 000	3 848 000	4 202 000
Creditors	225 000	68 000	44 000	124 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	784 000	870 000	4 000	93 000
Total Current Debt	1 009 000	939 000	48 000	219 000
Total Equity and Debt	9 630 000	6 448 000	4 384 000	2 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,61 %	75,95 %	461,07 %	−55,05 %
Debt-to-Equity Ratio	−2,04	1,71	7,89	−2,38
Operating Profit Margin	−121,01 %	21,41 %	32,6 %	16,59 %
Current Ratio	9,46	6,87	91,33	12,14
Quick Ratio	9,46	6,87	91,33	12,14
Equity Ratio	−0,86	0,32	0,11	−0,66
Gross Profit Margin	100 %	100 %	100 %	100 %