BOLIGSAMEIET MUNKERUDKLEIVA 10

1164 OSLO

Finances

Share Ownership

Return on Equity

53,44 %

Current Ratio

20,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 457 000	4 016 000	3 425 000	3 003 000
Net Income	2 537 000	−147 000	805 000	953 000
Total Assets	4 996 000	2 474 000	2 590 000	1 710 000
Total Equity	4 747 000	2 210 000	2 356 000	1 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 457 000	4 016 000	3 425 000	3 003 000
Expenditure	1 954 000	4 197 000	2 653 000	2 043 000
Operating Profit	2 503 000	−181 000	772 000	960 000
Financial Income	34 000	34 000	43 000	1 000
Financial Costs	0	0	10 000	8 000
Financial Balance	34 000	34 000	33 000	−7 000
Earnings Before Tax	2 469 000	−147 000	805 000	953 000
Tax	0	0	0	0
Net Income	2 537 000	−147 000	805 000	953 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 996 000	2 474 000	2 590 000	1 710 000
Total Assets	4 996 000	2 474 000	2 590 000	1 710 000
Total Retained Equity	658 000	2 210 000	2 356 000	1 552 000
Total Equity	4 747 000	2 210 000	2 356 000	1 552 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	264 000	233 000	158 000
Total Equity and Debt	4 996 000	2 474 000	2 590 000	1 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 465 000	0	0	0
Other Income	1 993 000	4 016 000	3 425 000	3 003 000
Revenue	4 457 000	4 016 000	3 425 000	3 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 954 000	4 197 000	2 653 000	2 043 000
Operating Profit	2 503 000	−181 000	772 000	960 000
Financial Income	34 000	34 000	43 000	1 000
Financial Costs	0	0	10 000	8 000
Financial Balance	34 000	34 000	33 000	−7 000
Dividends	0	0	0	0
Net Income	2 537 000	−147 000	805 000	953 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 811 000	2 090 000	2 243 000	1 292 000
Total Current Assets	4 996 000	2 474 000	2 590 000	1 710 000
Total Assets	4 996 000	2 474 000	2 590 000	1 710 000
Total Equity	4 747 000	2 210 000	2 356 000	1 552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	26 000	176 000	108 000
Unpaid Taxes	2 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	235 000	231 000	58 000	51 000
Total Current Debt	249 000	264 000	233 000	158 000
Total Equity and Debt	4 996 000	2 474 000	2 590 000	1 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,44 %	−6,65 %	34,17 %	61,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,16 %	−4,51 %	22,54 %	31,97 %
Current Ratio	20,06	9,37	11,12	10,82
Quick Ratio	20,06	9,37	11,12	10,82
Equity Ratio	0,95	0,89	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %