NORGES PARKINSONFORBUND

0184 OSLO

Finances

Share Ownership

Return on Equity

15,47 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 713 000	19 818 000	17 546 000	16 612 000
Net Income	1 004 000	2 419 000	1 108 000	−488 000
Total Assets	17 445 000	12 691 000	10 412 000	8 756 000
Total Equity	6 490 000	5 487 000	3 068 000	1 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 713 000	19 818 000	17 546 000	16 612 000
Expenditure	17 843 000	17 427 000	16 467 000	17 152 000
Operating Profit	871 000	2 390 000	1 079 000	−541 000
Financial Income	133 000	28 000	32 000	56 000
Financial Costs	0	0	3 000	4 000
Financial Balance	133 000	28 000	29 000	52 000
Earnings Before Tax	1 004 000	2 419 000	1 108 000	−488 000
Tax	0	0	0	0
Net Income	1 004 000	2 419 000	1 108 000	−488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	277 000	339 000	401 000
Total Current Assets	17 230 000	12 415 000	10 073 000	8 356 000
Total Assets	17 445 000	12 691 000	10 412 000	8 756 000
Total Retained Equity	6 490 000	5 487 000	3 068 000	1 960 000
Total Equity	6 490 000	5 487 000	3 068 000	1 960 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 955 000	7 205 000	7 343 000	6 796 000
Total Equity and Debt	17 445 000	12 691 000	10 412 000	8 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 217 000	17 749 000	15 771 000	13 625 000
Other Income	2 497 000	2 069 000	1 775 000	2 987 000
Revenue	18 713 000	19 818 000	17 546 000	16 612 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 764 000	7 034 000	7 955 000	7 706 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 843 000	17 427 000	16 467 000	17 152 000
Operating Profit	871 000	2 390 000	1 079 000	−541 000
Financial Income	133 000	28 000	32 000	56 000
Financial Costs	0	0	3 000	4 000
Financial Balance	133 000	28 000	29 000	52 000
Dividends	0	0	0	0
Net Income	1 004 000	2 419 000	1 108 000	−488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	124 000	185 000	247 000
Total Tangible Assets	62 000	124 000	185 000	247 000
Total Fiancial Fixed Assets	153 000	153 000	153 000	153 000
Total Fixed Assets	215 000	277 000	339 000	401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 596 000	11 979 000	9 698 000	7 120 000
Total Current Assets	17 230 000	12 415 000	10 073 000	8 356 000
Total Assets	17 445 000	12 691 000	10 412 000	8 756 000
Total Equity	6 490 000	5 487 000	3 068 000	1 960 000
Short-Term Group Debt	1 546 000	2 808 000	2 806 000	2 636 000
Total Long-Term Debt	0	0	0	0
Creditors	321 000	487 000	771 000	545 000
Unpaid Taxes	1 156 000	980 000	1 171 000	1 170 000
Dividends	0	0	0	0
Other Current Debt	7 932 000	2 930 000	2 595 000	2 444 000
Total Current Debt	10 955 000	7 205 000	7 343 000	6 796 000
Total Equity and Debt	17 445 000	12 691 000	10 412 000	8 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,47 %	44,09 %	36,11 %	−24,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,65 %	12,06 %	6,15 %	−3,26 %
Current Ratio	1,57	1,72	1,37	1,23
Quick Ratio	1,57	1,72	1,37	1,23
Equity Ratio	0,37	0,43	0,29	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %