ARTISTORGANISASJONEN GRAMART

0166 OSLO

Finances

Share Ownership

Return on Equity

11,37 %

Current Ratio

5,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 627 000	11 519 000	11 420 000	8 403 000
Net Income	965 000	1 157 000	883 000	780 000
Total Assets	10 482 000	9 838 000	9 031 000	6 794 000
Total Equity	8 484 000	7 519 000	6 362 000	5 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 627 000	11 519 000	11 420 000	8 403 000
Expenditure	10 659 000	10 357 000	10 539 000	7 626 000
Operating Profit	969 000	1 162 000	882 000	777 000
Financial Income	3 000	1 000	1 000	7 000
Financial Costs	7 000	6 000	0	4 000
Financial Balance	−4 000	−5 000	1 000	3 000
Earnings Before Tax	965 000	1 157 000	883 000	780 000
Tax	0	0	0	0
Net Income	965 000	1 157 000	883 000	780 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	140 000	63 000	109 000
Total Current Assets	10 360 000	9 697 000	8 968 000	6 686 000
Total Assets	10 482 000	9 838 000	9 031 000	6 794 000
Total Retained Equity	8 484 000	7 519 000	6 362 000	5 479 000
Total Equity	8 484 000	7 519 000	6 362 000	5 479 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 997 000	2 319 000	2 669 000	1 315 000
Total Equity and Debt	10 482 000	9 838 000	9 031 000	6 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 701 000	4 335 000	11 154 000	7 880 000
Other Income	9 926 000	7 185 000	266 000	523 000
Revenue	11 627 000	11 519 000	11 420 000	8 403 000
Cost of Goods Sold	1 240 000	1 938 000	2 230 000	1 478 000
Salary Costs	6 022 000	5 459 000	6 145 000	4 838 000
Depreciation	42 000	52 000	46 000	26 000
Impairment	0	0	0	0
Expenditure	10 659 000	10 357 000	10 539 000	7 626 000
Operating Profit	969 000	1 162 000	882 000	777 000
Financial Income	3 000	1 000	1 000	7 000
Financial Costs	7 000	6 000	0	4 000
Financial Balance	−4 000	−5 000	1 000	3 000
Dividends	0	0	0	0
Net Income	965 000	1 157 000	883 000	780 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	140 000	63 000	109 000
Total Tangible Assets	122 000	140 000	63 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	122 000	140 000	63 000	109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 401 000	8 206 000	5 636 000	5 212 000
Total Current Assets	10 360 000	9 697 000	8 968 000	6 686 000
Total Assets	10 482 000	9 838 000	9 031 000	6 794 000
Total Equity	8 484 000	7 519 000	6 362 000	5 479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	314 000	740 000	295 000	100 000
Unpaid Taxes	526 000	520 000	472 000	396 000
Dividends	0	0	0	0
Other Current Debt	1 157 000	1 060 000	1 902 000	820 000
Total Current Debt	1 997 000	2 319 000	2 669 000	1 315 000
Total Equity and Debt	10 482 000	9 838 000	9 031 000	6 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,37 %	15,39 %	13,88 %	14,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,33 %	10,09 %	7,72 %	9,25 %
Current Ratio	5,19	4,18	3,36	5,08
Quick Ratio	5,19	4,18	3,36	5,08
Equity Ratio	0,81	0,76	0,7	0,81
Gross Profit Margin	89,34 %	83,18 %	80,47 %	82,41 %