BOLIGSAMEIET KURVEIEN 15

1081 OSLO

Finances

Share Ownership

Return on Equity

−197,99 %

Current Ratio

3,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 571 000	1 567 000	1 431 000
Net Income	−691 000	37 000	437 000	−149 000
Total Assets	495 000	1 168 000	1 175 000	670 000
Total Equity	349 000	1 040 000	1 003 000	565 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 571 000	1 567 000	1 431 000
Expenditure	2 478 000	1 537 000	1 131 000	1 582 000
Operating Profit	−692 000	34 000	436 000	−151 000
Financial Income	1 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	1 000	2 000
Earnings Before Tax	−691 000	37 000	437 000	−149 000
Tax	0	0	0	0
Net Income	−691 000	37 000	437 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	495 000	1 168 000	1 175 000	670 000
Total Assets	495 000	1 168 000	1 175 000	670 000
Total Retained Equity	349 000	1 040 000	1 003 000	565 000
Total Equity	349 000	1 040 000	1 003 000	565 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	129 000	172 000	104 000
Total Equity and Debt	495 000	1 168 000	1 175 000	670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 785 000	1 571 000	1 566 000	1 430 000
Other Income	0	1 000	1 000	1 000
Revenue	1 785 000	1 571 000	1 567 000	1 431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	443 000	401 000	363 000	402 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 478 000	1 537 000	1 131 000	1 582 000
Operating Profit	−692 000	34 000	436 000	−151 000
Financial Income	1 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−691 000	37 000	437 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	383 000	1 068 000	1 016 000	632 000
Total Current Assets	495 000	1 168 000	1 175 000	670 000
Total Assets	495 000	1 168 000	1 175 000	670 000
Total Equity	349 000	1 040 000	1 003 000	565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	21 000	89 000	13 000
Unpaid Taxes	35 000	13 000	13 000	16 000
Dividends	0	0	0	0
Other Current Debt	102 000	94 000	70 000	75 000
Total Current Debt	147 000	129 000	172 000	104 000
Total Equity and Debt	495 000	1 168 000	1 175 000	670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−197,99 %	3,56 %	43,57 %	−26,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−38,77 %	2,16 %	27,82 %	−10,55 %
Current Ratio	3,37	9,05	6,83	6,44
Quick Ratio	3,37	9,05	6,83	6,44
Equity Ratio	0,71	0,89	0,85	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %