HAMAR FRIMURERLOGER

2317 HAMAR

Finances

Share Ownership

Return on Equity

0,05 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2019	2018	2017	2016
Revenue	3 210 000	4 065 000	4 323 000	3 880 000
Net Income	2 000	156 000	−708 000	−32 000
Total Assets	6 700 000	6 752 000	6 684 000	6 779 000
Total Equity	3 707 000	3 719 000	3 558 000	4 213 000

Income (NOK)	2019	2018	2017	2016
Revenue	3 210 000	4 065 000	4 323 000	3 880 000
Expenditure	−196 000	−431 000	−888 000	3 912 000
Operating Profit	−1 000	153 000	−708 000	−32 000
Financial Income	4 000	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	0	0
Earnings Before Tax	2 000	156 000	−708 000	−32 000
Tax	0	0	0	0
Net Income	2 000	156 000	−708 000	−32 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	5 962 000	6 082 000	6 202 000	6 322 000
Total Current Assets	738 000	670 000	482 000	458 000
Total Assets	6 700 000	6 752 000	6 684 000	6 779 000
Total Retained Equity	3 707 000	3 719 000	3 558 000	4 213 000
Total Equity	3 707 000	3 719 000	3 558 000	4 213 000
Total Long-Term Debt	2 567 000	2 511 000	2 637 000	2 260 000
Total Current Debt	426 000	522 000	488 000	306 000
Total Equity and Debt	6 700 000	6 752 000	6 683 000	6 779 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	1 843 000	2 684 000	2 738 000	2 695 000
Other Income	1 367 000	1 381 000	1 585 000	1 185 000
Revenue	3 210 000	4 065 000	4 323 000	3 880 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−196 000	−431 000	−888 000	3 912 000
Operating Profit	−1 000	153 000	−708 000	−32 000
Financial Income	4 000	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	0	0
Dividends	0	0	0	0
Net Income	2 000	156 000	−708 000	−32 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 962 000	6 082 000	6 202 000	6 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 962 000	6 082 000	6 202 000	6 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 962 000	6 082 000	6 202 000	6 322 000
Stock	366 000	273 000	215 000	225 000
Total Investments	0	0	0	0
Cash, Bank	103 000	128 000	81 000	112 000
Total Current Assets	738 000	670 000	482 000	458 000
Total Assets	6 700 000	6 752 000	6 684 000	6 779 000
Total Equity	3 707 000	3 719 000	3 558 000	4 213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 567 000	2 511 000	2 637 000	2 260 000
Creditors	0	0	0	243 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	426 000	522 000	488 000	62 000
Total Current Debt	426 000	522 000	488 000	306 000
Total Equity and Debt	6 700 000	6 752 000	6 683 000	6 779 000

Financial indicators	2019	2018	2017	2016
Return on Equity	0,05 %	4,19 %	−19,9 %	−0,76 %
Debt-to-Equity Ratio	0,69	0,68	0,74	0,54
Operating Profit Margin	−0,03 %	3,76 %	−16,38 %	−0,82 %
Current Ratio	1,73	1,28	0,99	1,5
Quick Ratio	12,3	2,69	1,77	5,65
Equity Ratio	0,55	0,55	0,53	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %