KONGENSGT 70 SAMEIET

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,96 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	935 000	710 000	684 000
Net Income	8 000	109 000	−21 000	75 000
Total Assets	247 000	211 000	133 000	107 000
Total Equity	73 000	65 000	−45 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	935 000	710 000	684 000
Expenditure	676 000	826 000	730 000	622 000
Operating Profit	8 000	109 000	−20 000	62 000
Financial Income	1 000	1 000	0	14 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	14 000
Earnings Before Tax	8 000	109 000	−21 000	75 000
Tax	0	0	0	0
Net Income	8 000	109 000	−21 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	24 000	33 000	0
Total Current Assets	231 000	186 000	100 000	107 000
Total Assets	247 000	211 000	133 000	107 000
Total Retained Equity	73 000	65 000	−45 000	−24 000
Total Equity	73 000	65 000	−45 000	−24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	146 000	177 000	130 000
Total Equity and Debt	247 000	211 000	133 000	107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	684 000	935 000	684 000	684 000
Other Income	0	0	26 000	0
Revenue	684 000	935 000	710 000	684 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	0
Impairment	0	0	0	0
Expenditure	676 000	826 000	730 000	622 000
Operating Profit	8 000	109 000	−20 000	62 000
Financial Income	1 000	1 000	0	14 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	14 000
Dividends	0	0	0	0
Net Income	8 000	109 000	−21 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	24 000	33 000	0
Total Tangible Assets	16 000	24 000	33 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	24 000	33 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	146 000	61 000	97 000
Total Current Assets	231 000	186 000	100 000	107 000
Total Assets	247 000	211 000	133 000	107 000
Total Equity	73 000	65 000	−45 000	−24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	122 000	120 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	23 000	57 000	113 000
Total Current Debt	174 000	146 000	177 000	130 000
Total Equity and Debt	247 000	211 000	133 000	107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,96 %	167,69 %	46,67 %	−312,5 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	1,17 %	11,66 %	−2,82 %	9,06 %
Current Ratio	1,33	1,27	0,56	0,82
Quick Ratio	1,33	1,27	0,56	0,82
Equity Ratio	0,3	0,31	−0,34	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %